Xiaomi Corporation (XIACY)
OTCMKTS · Delayed Price · Currency is USD
24.78
-1.97 (-7.36%)
Nov 19, 2025, 4:00 PM EST

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of 129.65 billion. The enterprise value is 118.08 billion.

Market Cap129.65B
Enterprise Value 118.08B

Important Dates

The last earnings date was Tuesday, November 18, 2025.

Earnings Date Nov 18, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +3.46%
Shares Change (QoQ) +0.21%
Owned by Insiders (%) 32.79%
Owned by Institutions (%) 19.31%
Float 17.48B

Valuation Ratios

The trailing PE ratio is 20.92 and the forward PE ratio is 20.34.

PE Ratio 20.92
Forward PE 20.34
PS Ratio 2.05
PB Ratio 3.48
P/TBV Ratio 3.59
P/FCF Ratio 24.85
P/OCF Ratio 16.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.13, with an EV/FCF ratio of 22.64.

EV / Earnings 19.05
EV / Sales 1.87
EV / EBITDA 19.13
EV / EBIT 23.27
EV / FCF 22.64

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.10.

Current Ratio 1.32
Quick Ratio 0.69
Debt / Equity 0.10
Debt / EBITDA 0.63
Debt / FCF 0.74
Interest Coverage 8.09

Financial Efficiency

Return on equity (ROE) is 19.86% and return on invested capital (ROIC) is 9.03%.

Return on Equity (ROE) 19.86%
Return on Assets (ROA) 5.27%
Return on Invested Capital (ROIC) 9.03%
Return on Capital Employed (ROCE) 11.66%
Revenue Per Employee 1.12M
Profits Per Employee 110,225
Employee Count46,426
Asset Turnover 1.05
Inventory Turnover 5.67

Taxes

In the past 12 months, Xiaomi has paid 1.11 billion in taxes.

Income Tax 1.11B
Effective Tax Rate 15.24%

Stock Price Statistics

The stock price has increased by +29.67% in the last 52 weeks. The beta is 0.96, so Xiaomi's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change +29.67%
50-Day Moving Average 31.66
200-Day Moving Average 32.88
Relative Strength Index (RSI) 25.98
Average Volume (20 Days) 559,519

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xiaomi had revenue of 63.12 billion and earned 6.20 billion in profits. Earnings per share was 0.24.

Revenue63.12B
Gross Profit 14.03B
Operating Income 5.05B
Pretax Income 7.29B
Net Income 6.20B
EBITDA 5.88B
EBIT 5.05B
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 15.47 billion in cash and 3.88 billion in debt, giving a net cash position of 11.60 billion.

Cash & Cash Equivalents 15.47B
Total Debt 3.88B
Net Cash 11.60B
Net Cash Per Share n/a
Equity (Book Value) 37.30B
Book Value Per Share 1.44
Working Capital 8.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.07 billion and capital expenditures -2.85 billion, giving a free cash flow of 5.22 billion.

Operating Cash Flow 8.07B
Capital Expenditures -2.85B
Free Cash Flow 5.22B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 22.23%, with operating and profit margins of 8.01% and 9.82%.

Gross Margin 22.23%
Operating Margin 8.01%
Pretax Margin 11.56%
Profit Margin 9.82%
EBITDA Margin 9.32%
EBIT Margin 8.01%
FCF Margin 8.26%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.46%
Shareholder Yield -3.46%
Earnings Yield 4.78%
FCF Yield 4.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7