Xinyuan Real Estate Co., Ltd. (XINRY)
OTCMKTS · Delayed Price · Currency is USD
0.0101
0.00 (0.00%)
At close: Oct 29, 2026

Xinyuan Real Estate Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1,2443,7575,7086,5529,75811,397
Revenue Growth
-66.87%-34.19%-12.89%-32.85%-14.39%-34.07%
Gross Profit
83.56601.66939.3496.3431.581,909
Operating Income
-974.91283.93342.44-369.75-1,182466.17
Net Income
-1,945-372.39285.64-1,816-2,651-529.08
Earnings Per Share
--66.3653.55-336.84-494.23-98.38
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Henan
948.21,3571,0592,2695,216
Shandong
772.39638.741,0651,1121,860
Shanghai
63.6791.4439.24879.47810.21
Sichuan
223.321,052649.61821.161,461
Beijing
628.47756.11994.832,015425.94
Hunan
-15.14-15.846.9665.65189.26
Shaanxi
242.67794.961,3461,093101.77
United States
91.11223.88427.97186.8540.85
Guangdong
17.41-0.24256.52439.53311.99
Hubei
-0.07-0.083.890.84-
Liaoning
18.13105.132.63226.76321
Property Management
763.24704.84700.25648.47581.36
Others
3.260.370.20.3711.76
Total
3,7575,7086,5529,75811,397

Cash & Debt

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
1,123712.03954.92,0363,2506,091
Total Debt
10,79413,17913,89714,81214,91019,745
Net Cash (Debt)
-9,671-12,467-12,942-12,776-11,660-13,655
Net Cash Growth
------
Net Cash Per Share
--2221.55-2426.11-2369.26-2173.67-2538.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
972.61132.83-1,920-3,657861.472,199
Capital Expenditures
-5.81-4.31-2.64-0.2-13.07-8.45
Free Cash Flow
966.8128.52-1,923-3,658848.392,190
Free Cash Flow Growth
652.25%----61.26%17.92%

Margins

Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
6.71%16.02%16.46%7.57%4.42%16.75%
Operating Margin
-78.34%7.56%6.00%-5.64%-12.11%4.09%
Pretax Margin
-99.58%1.72%10.66%-26.26%-27.38%3.87%
Profit Margin
-156.30%-9.91%5.00%-27.72%-27.17%-4.64%
FCF Margin
77.69%3.42%-33.68%-55.82%8.70%19.22%

Valuation

Fiscal Year
CurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingOct '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
--0.41---
Forward PE
-0.550.550.550.572.01
P/FCF Ratio
0.000.85--0.310.43
PS Ratio
0.000.030.020.020.030.08