Goldwind Science&Technology Co., Ltd. (XJNGF)
OTCMKTS
· Delayed Price · Currency is USD
0.760
-0.038 (-4.80%)
At close: Nov 21, 2024
XJNGF Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 56,764 | 50,244 | 46,254 | 50,746 | 56,146 | 37,918 | Upgrade
|
| Other Revenue | 213.46 | 213.46 | 183.32 | 154.64 | 119.28 | 326.34 | Upgrade
|
| Revenue | 56,977 | 50,457 | 46,437 | 50,901 | 56,265 | 38,245 | Upgrade
|
| Revenue Growth (YoY) | 14.89% | 8.66% | -8.77% | -9.53% | 47.12% | 33.11% | Upgrade
|
| Cost of Revenue | 46,751 | 41,952 | 38,307 | 39,649 | 46,545 | 30,999 | Upgrade
|
| Gross Profit | 10,226 | 8,505 | 8,129 | 11,252 | 9,720 | 7,246 | Upgrade
|
| Selling, General & Admin | 5,367 | 5,177 | 5,151 | 4,932 | 5,462 | 4,251 | Upgrade
|
| Research & Development | 2,298 | 1,836 | 1,555 | 1,543 | 1,449 | 918.61 | Upgrade
|
| Other Operating Expenses | -75.44 | -127.36 | -8.98 | 85.52 | 137.89 | 13.99 | Upgrade
|
| Operating Expenses | 7,700 | 7,086 | 6,416 | 7,116 | 7,112 | 5,150 | Upgrade
|
| Operating Income | 2,526 | 1,420 | 1,714 | 4,136 | 2,608 | 2,096 | Upgrade
|
| Interest Expense | -1,375 | -1,374 | -1,334 | -1,149 | -881 | -1,109 | Upgrade
|
| Interest & Investment Income | 1,958 | 2,860 | 2,844 | 2,394 | 2,013 | 1,567 | Upgrade
|
| Currency Exchange Gain (Loss) | -225.44 | -225.44 | -105.62 | -191.42 | -254.15 | -159.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.07 | -205.23 | -100.63 | -234.6 | -210.75 | -176.59 | Upgrade
|
| EBT Excluding Unusual Items | 2,918 | 2,475 | 3,017 | 4,955 | 3,275 | 2,218 | Upgrade
|
| Impairment of Goodwill | -70.93 | -70.93 | -53.75 | -175.68 | -18.11 | -8.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.17 | 348.4 | -125.99 | 66.46 | 9.67 | 174.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -49.14 | -58.18 | 4.4 | 0.1 | 15.92 | 173.57 | Upgrade
|
| Asset Writedown | -207.71 | -236.74 | -220.52 | -492.07 | -151.53 | -132.51 | Upgrade
|
| Other Unusual Items | 172.16 | 61.22 | 150.29 | 275.03 | 142.23 | 135.72 | Upgrade
|
| Pretax Income | 2,753 | 2,519 | 2,772 | 4,629 | 3,274 | 2,561 | Upgrade
|
| Income Tax Expense | 736.61 | 997.02 | 334.91 | 847.75 | 308.06 | 331.35 | Upgrade
|
| Earnings From Continuing Operations | 2,016 | 1,522 | 2,437 | 3,781 | 2,965 | 2,230 | Upgrade
|
| Minority Interest in Earnings | -154.07 | -191.2 | -53.44 | -49.52 | -1.96 | -19.9 | Upgrade
|
| Net Income | 1,862 | 1,331 | 2,383 | 3,731 | 2,964 | 2,210 | Upgrade
|
| Preferred Dividends & Other Adjustments | 114.49 | 114.49 | 185 | 124.68 | 119.04 | 101 | Upgrade
|
| Net Income to Common | 1,748 | 1,217 | 2,198 | 3,607 | 2,844 | 2,109 | Upgrade
|
| Net Income Growth | 45.57% | -44.16% | -36.12% | 25.91% | 34.10% | -31.30% | Upgrade
|
| Shares Outstanding (Basic) | 4,115 | 4,225 | 4,225 | 4,225 | 4,225 | 4,119 | Upgrade
|
| Shares Outstanding (Diluted) | 4,115 | 4,225 | 4,225 | 4,225 | 4,225 | 4,119 | Upgrade
|
| Shares Change (YoY) | -2.55% | - | - | - | 2.58% | 7.82% | Upgrade
|
| EPS (Basic) | 0.42 | 0.29 | 0.52 | 0.85 | 0.67 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.29 | 0.52 | 0.85 | 0.67 | 0.51 | Upgrade
|
| EPS Growth | 63.90% | -44.67% | -39.05% | 26.80% | 31.48% | -37.81% | Upgrade
|
| Free Cash Flow | -6,271 | -4,922 | -3,144 | -5,721 | -2,283 | -5,360 | Upgrade
|
| Free Cash Flow Per Share | -1.52 | -1.16 | -0.74 | -1.35 | -0.54 | -1.30 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.120 | 0.250 | 0.250 | 0.160 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | -52.00% | 0% | 56.25% | -36.00% | Upgrade
|
| Gross Margin | 17.95% | 16.86% | 17.51% | 22.11% | 17.28% | 18.95% | Upgrade
|
| Operating Margin | 4.43% | 2.81% | 3.69% | 8.13% | 4.64% | 5.48% | Upgrade
|
| Profit Margin | 3.07% | 2.41% | 4.73% | 7.09% | 5.06% | 5.51% | Upgrade
|
| Free Cash Flow Margin | -11.01% | -9.75% | -6.77% | -11.24% | -4.06% | -14.01% | Upgrade
|
| EBITDA | 5,037 | 3,944 | 4,256 | 6,330 | 4,446 | 3,606 | Upgrade
|
| EBITDA Margin | 8.84% | 7.82% | 9.17% | 12.44% | 7.90% | 9.43% | Upgrade
|
| D&A For EBITDA | 2,511 | 2,524 | 2,542 | 2,194 | 1,837 | 1,510 | Upgrade
|
| EBIT | 2,526 | 1,420 | 1,714 | 4,136 | 2,608 | 2,096 | Upgrade
|
| EBIT Margin | 4.43% | 2.81% | 3.69% | 8.13% | 4.64% | 5.48% | Upgrade
|
| Effective Tax Rate | 26.76% | 39.58% | 12.08% | 18.32% | 9.41% | 12.94% | Upgrade
|
| Revenue as Reported | 56,977 | 50,457 | 46,437 | 50,901 | 56,265 | 38,245 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.