XLMedia PLC (XLMDF)
OTCMKTS
· Delayed Price · Currency is USD
0.1324
-0.0195 (-12.81%)
Apr 28, 2025, 4:00 PM EDT
XLMedia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | - | 50.33 | 70.94 | 57.77 | 54.84 | Upgrade
|
| Revenue Growth (YoY) | - | -29.05% | 22.80% | 5.34% | -31.19% | Upgrade
|
| Cost of Revenue | - | 22.91 | 30.05 | 30.33 | 36.22 | Upgrade
|
| Gross Profit | - | 27.42 | 40.89 | 27.43 | 18.62 | Upgrade
|
| Selling, General & Admin | - | 18.6 | 22.82 | 12.2 | 9.82 | Upgrade
|
| Operating Expenses | - | 25.08 | 30.14 | 19.17 | 17.54 | Upgrade
|
| Operating Income | - | 2.34 | 10.75 | 8.27 | 1.08 | Upgrade
|
| Interest Expense | - | -0.23 | -0.45 | -0.55 | -0.83 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.01 | 0.04 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.02 | -1.3 | 0.27 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.46 | 0.57 | 0.32 | 1.12 | Upgrade
|
| EBT Excluding Unusual Items | - | 2.59 | 9.57 | 8.34 | 2.06 | Upgrade
|
| Merger & Restructuring Charges | - | -2.64 | -4.58 | -7.12 | - | Upgrade
|
| Impairment of Goodwill | - | -1.92 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.21 | - | - | - | Upgrade
|
| Asset Writedown | - | -42.7 | - | - | -0.96 | Upgrade
|
| Pretax Income | - | -44.89 | 4.99 | 1.22 | 1.11 | Upgrade
|
| Income Tax Expense | - | 0.63 | 1.6 | -1.63 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | - | -45.52 | 3.39 | 2.85 | 0.79 | Upgrade
|
| Earnings From Discontinued Operations | -12.48 | -1.53 | -12.82 | 2.8 | - | Upgrade
|
| Net Income to Company | -12.48 | -47.05 | -9.44 | 5.64 | 0.79 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.26 | Upgrade
|
| Net Income | -12.48 | -47.05 | -9.44 | 5.64 | 0.53 | Upgrade
|
| Net Income to Common | -12.48 | -47.05 | -9.44 | 5.64 | 0.53 | Upgrade
|
| Net Income Growth | - | - | - | 962.34% | - | Upgrade
|
| Shares Outstanding (Basic) | 263 | 263 | 263 | 246 | 184 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 263 | 263 | 246 | 184 | Upgrade
|
| Shares Change (YoY) | - | - | 6.58% | 33.63% | -7.07% | Upgrade
|
| EPS (Basic) | -0.05 | -0.18 | -0.04 | 0.02 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.18 | -0.04 | 0.02 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | 697.12% | - | Upgrade
|
| Free Cash Flow | -12.74 | 4.56 | 15.69 | 6.13 | 8.1 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.02 | 0.06 | 0.03 | 0.04 | Upgrade
|
| Gross Margin | - | 54.47% | 57.64% | 47.49% | 33.95% | Upgrade
|
| Operating Margin | - | 4.64% | 15.15% | 14.31% | 1.97% | Upgrade
|
| Profit Margin | - | -93.47% | -13.31% | 9.77% | 0.97% | Upgrade
|
| Free Cash Flow Margin | - | 9.05% | 22.12% | 10.61% | 14.77% | Upgrade
|
| EBITDA | - | 2.64 | 11.06 | 8.85 | 2.11 | Upgrade
|
| EBITDA Margin | - | 5.25% | 15.60% | 15.31% | 3.85% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.31 | 0.32 | 0.58 | 1.03 | Upgrade
|
| EBIT | - | 2.34 | 10.75 | 8.27 | 1.08 | Upgrade
|
| EBIT Margin | - | 4.64% | 15.15% | 14.31% | 1.97% | Upgrade
|
| Effective Tax Rate | - | - | 32.15% | - | 28.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.