XLMedia PLC (XLMDF)
OTCMKTS · Delayed Price · Currency is USD
0.0200
-0.0100 (-33.33%)
At close: Oct 24, 2025
XLMedia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| - | - | 70.94 | 57.77 | 54.84 | Upgrade | |
Revenue Growth (YoY) | - | - | 22.80% | 5.34% | -31.19% | Upgrade |
Cost of Revenue | - | - | 30.05 | 30.33 | 36.22 | Upgrade |
Gross Profit | - | - | 40.89 | 27.43 | 18.62 | Upgrade |
Selling, General & Admin | - | - | 22.82 | 12.2 | 9.82 | Upgrade |
Operating Expenses | - | - | 30.14 | 19.17 | 17.54 | Upgrade |
Operating Income | - | - | 10.75 | 8.27 | 1.08 | Upgrade |
Interest Expense | - | - | -0.45 | -0.55 | -0.83 | Upgrade |
Interest & Investment Income | - | - | 0.01 | 0.04 | 0.7 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1.3 | 0.27 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0.57 | 0.32 | 1.12 | Upgrade |
EBT Excluding Unusual Items | - | - | 9.57 | 8.34 | 2.06 | Upgrade |
Merger & Restructuring Charges | - | - | -4.58 | -7.12 | - | Upgrade |
Asset Writedown | - | - | - | - | -0.96 | Upgrade |
Pretax Income | - | - | 4.99 | 1.22 | 1.11 | Upgrade |
Income Tax Expense | - | - | 1.6 | -1.63 | 0.31 | Upgrade |
Earnings From Continuing Operations | - | - | 3.39 | 2.85 | 0.79 | Upgrade |
Earnings From Discontinued Operations | -12.48 | -47.05 | -12.82 | 2.8 | - | Upgrade |
Net Income to Company | -12.48 | -47.05 | -9.44 | 5.64 | 0.79 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.26 | Upgrade |
Net Income | -12.48 | -47.05 | -9.44 | 5.64 | 0.53 | Upgrade |
Net Income to Common | -12.48 | -47.05 | -9.44 | 5.64 | 0.53 | Upgrade |
Net Income Growth | - | - | - | 962.34% | - | Upgrade |
Shares Outstanding (Basic) | 263 | 263 | 263 | 246 | 184 | Upgrade |
Shares Outstanding (Diluted) | 263 | 263 | 263 | 246 | 184 | Upgrade |
Shares Change (YoY) | - | - | 6.58% | 33.63% | -7.07% | Upgrade |
EPS (Basic) | -0.05 | -0.18 | -0.04 | 0.02 | 0.00 | Upgrade |
EPS (Diluted) | -0.05 | -0.18 | -0.04 | 0.02 | 0.00 | Upgrade |
EPS Growth | - | - | - | 697.12% | - | Upgrade |
Free Cash Flow | -12.74 | 4.56 | 15.69 | 6.13 | 8.1 | Upgrade |
Free Cash Flow Per Share | -0.05 | 0.02 | 0.06 | 0.03 | 0.04 | Upgrade |
Gross Margin | - | - | 57.64% | 47.49% | 33.95% | Upgrade |
Operating Margin | - | - | 15.15% | 14.31% | 1.97% | Upgrade |
Profit Margin | - | - | -13.31% | 9.77% | 0.97% | Upgrade |
Free Cash Flow Margin | - | - | 22.12% | 10.61% | 14.77% | Upgrade |
EBITDA | - | - | 11.06 | 8.85 | 2.11 | Upgrade |
EBITDA Margin | - | - | 15.60% | 15.31% | 3.85% | Upgrade |
D&A For EBITDA | 0.07 | 0.31 | 0.32 | 0.58 | 1.03 | Upgrade |
EBIT | - | - | 10.75 | 8.27 | 1.08 | Upgrade |
EBIT Margin | - | - | 15.15% | 14.31% | 1.97% | Upgrade |
Effective Tax Rate | - | - | 32.15% | - | 28.39% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.