Xvivo Perfusion AB (publ) (XVIPY)
OTCMKTS · Delayed Price · Currency is USD
7.50
-0.20 (-2.60%)
Jun 30, 2025, 11:39 AM EDT

Xvivo Perfusion AB Statistics

Total Valuation

XVIPY has a market cap or net worth of 963.53 million. The enterprise value is 933.55 million.

Market Cap 963.53M
Enterprise Value 933.55M

Important Dates

The next estimated earnings date is Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +4.40%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 25.00M

Valuation Ratios

The trailing PE ratio is 70.60 and the forward PE ratio is 73.08.

PE Ratio 70.60
Forward PE 73.08
PS Ratio 11.31
PB Ratio 4.62
P/TBV Ratio 6.85
P/FCF Ratio 411.27
P/OCF Ratio 102.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 67.49, with an EV/FCF ratio of 398.47.

EV / Earnings 68.40
EV / Sales 10.44
EV / EBITDA 67.49
EV / EBIT 92.02
EV / FCF 398.47

Financial Position

The company has a current ratio of 5.20, with a Debt / Equity ratio of 0.01.

Current Ratio 5.20
Quick Ratio 3.58
Debt / Equity 0.01
Debt / EBITDA 0.22
Debt / FCF 1.25
Interest Coverage 2.32

Financial Efficiency

Return on equity (ROE) is 6.69% and return on invested capital (ROIC) is 2.92%.

Return on Equity (ROE) 6.69%
Return on Assets (ROA) 2.66%
Return on Invested Capital (ROIC) 2.92%
Return on Capital Employed (ROCE) 4.50%
Revenue Per Employee 441,327
Profits Per Employee 70,716
Employee Count 190
Asset Turnover 0.38
Inventory Turnover 1.13

Taxes

In the past 12 months, XVIPY has paid 1.88 million in taxes.

Income Tax 1.88M
Effective Tax Rate 12.12%

Stock Price Statistics

The stock price has decreased by -23.55% in the last 52 weeks. The beta is 2.13, so XVIPY's price volatility has been higher than the market average.

Beta (5Y) 2.13
52-Week Price Change -23.55%
50-Day Moving Average 8.14
200-Day Moving Average 10.33
Relative Strength Index (RSI) 21.64
Average Volume (20 Days) 88

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XVIPY had revenue of 85.18 million and earned 13.65 million in profits. Earnings per share was 0.43.

Revenue 85.18M
Gross Profit 63.93M
Operating Income 9.66M
Pretax Income 15.53M
Net Income 13.65M
EBITDA 11.98M
EBIT 9.66M
Earnings Per Share (EPS) 0.43
Full Income Statement

Balance Sheet

The company has 31.47 million in cash and 2.92 million in debt, giving a net cash position of 28.55 million.

Cash & Cash Equivalents 31.47M
Total Debt 2.92M
Net Cash 28.55M
Net Cash Per Share n/a
Equity (Book Value) 208.45M
Book Value Per Share 6.62
Working Capital 58.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.41 million and capital expenditures -7.07 million, giving a free cash flow of 2.34 million.

Operating Cash Flow 9.41M
Capital Expenditures -7.07M
Free Cash Flow 2.34M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 75.05%, with operating and profit margins of 11.34% and 16.02%.

Gross Margin 75.05%
Operating Margin 11.34%
Pretax Margin 18.23%
Profit Margin 16.02%
EBITDA Margin 14.06%
EBIT Margin 11.34%
FCF Margin 2.75%

Dividends & Yields

XVIPY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.40%
Shareholder Yield n/a
Earnings Yield 1.42%
FCF Yield 0.24%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XVIPY has an Altman Z-Score of 42.73 and a Piotroski F-Score of 6.

Altman Z-Score 42.73
Piotroski F-Score 6