Xvivo Perfusion AB (publ) (XVIPY)
OTCMKTS · Delayed Price · Currency is USD
4.900
-0.200 (-3.92%)
Nov 6, 2025, 10:07 AM EST

Xvivo Perfusion AB Statistics

Total Valuation

XVIPY has a market cap or net worth of 578.65 million. The enterprise value is 562.42 million.

Market Cap578.65M
Enterprise Value 562.42M

Important Dates

The next estimated earnings date is Tuesday, January 27, 2026.

Earnings Date Jan 27, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) +1.25%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.45%
Owned by Institutions (%) 31.71%
Float 25.05M

Valuation Ratios

The trailing PE ratio is 182.35 and the forward PE ratio is 63.71.

PE Ratio 182.35
Forward PE 63.71
PS Ratio 6.70
PB Ratio 2.60
P/TBV Ratio 3.81
P/FCF Ratio n/a
P/OCF Ratio 71.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 39.02, with an EV/FCF ratio of -219.82.

EV / Earnings 177.24
EV / Sales 6.62
EV / EBITDA 39.02
EV / EBIT 79.11
EV / FCF -219.82

Financial Position

The company has a current ratio of 5.41, with a Debt / Equity ratio of 0.06.

Current Ratio 5.41
Quick Ratio 3.27
Debt / Equity 0.06
Debt / EBITDA 0.90
Debt / FCF -5.17
Interest Coverage 0.59

Financial Efficiency

Return on equity (ROE) is 1.43% and return on invested capital (ROIC) is 1.97%.

Return on Equity (ROE) 1.43%
Return on Assets (ROA) 1.83%
Return on Invested Capital (ROIC) 1.97%
Return on Capital Employed (ROCE) 3.03%
Revenue Per Employee 431,711
Profits Per Employee 15,866
Employee Count190
Asset Turnover 0.35
Inventory Turnover 0.86

Taxes

In the past 12 months, XVIPY has paid 1.81 million in taxes.

Income Tax 1.81M
Effective Tax Rate 36.36%

Stock Price Statistics

The stock price has decreased by -55.46% in the last 52 weeks. The beta is 1.93, so XVIPY's price volatility has been higher than the market average.

Beta (5Y) 1.93
52-Week Price Change -55.46%
50-Day Moving Average 5.64
200-Day Moving Average 7.93
Relative Strength Index (RSI) 0.06
Average Volume (20 Days) 16

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XVIPY had revenue of 86.34 million and earned 3.17 million in profits. Earnings per share was 0.10.

Revenue86.34M
Gross Profit 64.79M
Operating Income 7.22M
Pretax Income 4.99M
Net Income 3.17M
EBITDA 13.37M
EBIT 7.22M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 29.71 million in cash and 13.22 million in debt, giving a net cash position of 16.49 million.

Cash & Cash Equivalents 29.71M
Total Debt 13.22M
Net Cash 16.49M
Net Cash Per Share n/a
Equity (Book Value) 222.20M
Book Value Per Share 7.05
Working Capital 62.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.09 million and capital expenditures -10.65 million, giving a free cash flow of -2.56 million.

Operating Cash Flow 8.09M
Capital Expenditures -10.65M
Free Cash Flow -2.56M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 75.04%, with operating and profit margins of 8.37% and 3.68%.

Gross Margin 75.04%
Operating Margin 8.37%
Pretax Margin 5.78%
Profit Margin 3.68%
EBITDA Margin 15.49%
EBIT Margin 8.37%
FCF Margin n/a

Dividends & Yields

XVIPY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.25%
Shareholder Yield -1.25%
Earnings Yield 0.55%
FCF Yield -0.44%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XVIPY has an Altman Z-Score of 24.21 and a Piotroski F-Score of 6.

Altman Z-Score 24.21
Piotroski F-Score 6