Yara International ASA (YARIY)

Yara International ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	14,176	13,868	15,511	23,902	16,617	11,591
Other Revenue	-	-	-	-	-1	-
Revenue	14,176	13,868	15,511	23,902	16,616	11,591
Revenue Growth (YoY)	-3.37%	-10.59%	-35.11%	43.85%	43.35%	-9.85%
Cost of Revenue	10,306	10,130	12,095	17,353	12,135	8,020
Gross Profit	3,870	3,738	3,416	6,549	4,481	3,571
Selling, General & Admin	1,611	1,571	1,449	1,321	1,308	1,169
Other Operating Expenses	381	409	464	541	433	380
Operating Expenses	3,034	3,036	2,940	2,840	2,731	2,485
Operating Income	836	702	476	3,709	1,750	1,086
Interest Expense	-225	-237	-261	-228	-138	-135
Interest & Investment Income	49	55	79	108	64	62
Earnings From Equity Investments	20	19	1	25	23	20
Currency Exchange Gain (Loss)	-146	-321	-32	-61	-251	-243
Other Non Operating Income (Expenses)	49	43	132	-15	-4	-12
EBT Excluding Unusual Items	583	261	395	3,538	1,444	778
Merger & Restructuring Charges	-59	-59	-42	-	-	-
Impairment of Goodwill	-3	-3	-11	-	-31	-12
Gain (Loss) on Sale of Investments	-	-	-	-	-	100
Gain (Loss) on Sale of Assets	29	29	17	9	-	-
Asset Writedown	-78	-79	-209	-35	-635	-34
Other Unusual Items	-	-	3	94	-53	15
Pretax Income	504	181	190	3,639	739	851
Income Tax Expense	209	165	136	857	355	160
Earnings From Continuing Operations	295	16	54	2,782	384	691
Minority Interest in Earnings	-5	-2	-6	-5	65	-
Net Income	290	14	48	2,777	449	691
Net Income to Common	290	14	48	2,777	449	691
Net Income Growth	-	-70.83%	-98.27%	518.49%	-35.02%	15.36%
Shares Outstanding (Basic)	255	255	255	255	257	268
Shares Outstanding (Diluted)	255	255	255	255	257	268
Shares Change (YoY)	-	-	-	-0.80%	-4.18%	-1.59%
EPS (Basic)	1.14	0.05	0.19	10.90	1.75	2.58
EPS (Diluted)	1.13	0.05	0.19	10.90	1.75	2.58
EPS Growth	-	-73.47%	-98.27%	523.39%	-32.19%	17.22%
Free Cash Flow	514	251	1,149	1,465	597	1,308
Free Cash Flow Per Share	2.02	0.98	4.51	5.75	2.33	4.88
Dividend Per Share	0.440	0.440	0.493	5.583	3.405	2.333
Dividend Growth	-10.74%	-10.74%	-91.17%	63.94%	45.93%	36.75%
Gross Margin	27.30%	26.95%	22.02%	27.40%	26.97%	30.81%
Operating Margin	5.90%	5.06%	3.07%	15.52%	10.53%	9.37%
Profit Margin	2.05%	0.10%	0.31%	11.62%	2.70%	5.96%
Free Cash Flow Margin	3.63%	1.81%	7.41%	6.13%	3.59%	11.29%
EBITDA	1,662	1,535	1,306	4,500	2,567	1,852
EBITDA Margin	11.72%	11.07%	8.42%	18.83%	15.45%	15.98%
D&A For EBITDA	826	833	830	791	817	766
EBIT	836	702	476	3,709	1,750	1,086
EBIT Margin	5.90%	5.06%	3.07%	15.52%	10.53%	9.37%
Effective Tax Rate	41.47%	91.16%	71.58%	23.55%	48.04%	18.80%
Revenue as Reported	14,250	13,934	15,627	24,051	16,607	11,728
Advertising Expenses	-	28	31	34	33	28

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.