YGMZF Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.04	0.7	3.68	3.85	5.75	2.11
Cash & Short-Term Investments	1.04	0.7	3.68	3.85	5.75	2.11
Cash Growth	-75.75%	-81.01%	-4.59%	-33.01%	173.18%	2775.44%
Accounts Receivable	2.13	2.71	31.57	16.1	3.65	5.34
Other Receivables	71.35	29.1	31.34	29.01	24.73	12.19
Total Trade Receivables	73.48	31.8	62.9	45.11	28.38	17.53
Other Current Assets	9.56	12.47	17.26	17.29	5.47	10.56
Total Current Assets	84.09	44.97	83.84	66.25	39.61	30.2
Net Property, Plant & Equipment	0.67	0.73	1.46	1.46	12.22	3.45
Goodwill	13.72	41.11	41.11	19.08	14.16	-
Long-Term Investments	0.33	0.5	-	-	-	-
Other Long-Term Assets	2.86	3.02	0.94	10.51	10.36	0.29
Total Assets	101.68	90.33	127.35	97.3	76.35	33.94
Accounts Payable	-	-	18.43	6.93	1.34	1.42
Accrued Expenses	6.01	28.37	43.98	22.78	22.7	4.25
Short-Term Debt	-	-	6.81	9.36	7.58	6.55
Current Portion of Long-Term Debt	-	-	13.45	0.59	0.41	0.24
Current Portion of Leases	-	-	0.01	0.05	2.27	0.05
Other Current Liabilities	-	-	-	8.07	-	-
Total Current Liabilities	6.01	28.37	82.68	47.79	34.3	12.5
Long-Term Debt	0.59	0.59	0.12	0.25	0.18	0.14
Long-Term Leases	-	-	-	-	0.2	0.03
Other Long-Term Liabilities	-	-	-	1.16	-	-
Total Long-Term Liabilities	0.59	0.59	0.12	1.41	0.38	0.16
Total Liabilities	6.6	28.97	82.8	49.2	34.68	12.67
Common Stock	-	-	0.03	0.02	0.02	0.01
Additional Paid-in Capital	-	-	42.07	42.58	36.64	14.67
Accumulated Other Comprehensive Income	-	-	-1.64	-1.55	-0.14	0.5
Retained Earnings	-	-	5.79	8.74	6.85	7.78
Shareholders' Equity	-	-	44.56	48.1	41.67	21.27
Total Liabilities & Equity	6.6	28.97	127.35	97.3	76.35	33.94
Total Debt	0.59	0.59	20.39	10.25	10.64	7
Net Cash (Debt)	0.45	0.1	-16.71	-6.39	-4.89	-4.9
Net Cash Growth	336.08%	-	-	-	-	-
Net Cash Per Share	0.01	0.02	-5.20	-2.45	-2.57	-4.07
Book Value	-	0	44.56	48.1	41.67	21.27
Book Value Per Share	-	-	13.87	18.43	21.88	17.67
Tangible Book Value	-13.72	-41.11	3.45	29.02	27.52	21.27
Tangible Book Value Per Share	-0.22	-8.68	1.07	11.12	14.45	17.67

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.