Yokogawa Electric Corporation (YOKEY)

Yokogawa Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	563,691	562,404	540,152	456,479	389,901	374,206
Revenue Growth (YoY)	2.41%	4.12%	18.33%	17.08%	4.19%	-7.47%
Cost of Revenue	294,566	294,959	285,260	252,019	217,091	210,036
Gross Profit	269,125	267,445	254,892	204,460	172,810	164,170
Selling, General & Admin	184,226	152,518	144,031	129,502	111,905	105,235
Research & Development	-	31,975	32,371	30,169	28,319	27,062
Operating Expenses	184,226	183,921	176,145	160,071	142,418	132,569
Operating Income	84,899	83,524	78,747	44,389	30,392	31,601
Interest Expense	-1,261	-1,214	-1,179	-1,091	-684	-566
Interest & Investment Income	3,943	3,917	2,844	3,028	2,390	1,892
Earnings From Equity Investments	1,846	2,058	3,163	3,374	3,128	818
Currency Exchange Gain (Loss)	-4,736	-2,074	1,049	-1,009	1,346	550
Other Non Operating Income (Expenses)	-863	-860	-527	-84	-815	-189
EBT Excluding Unusual Items	83,828	85,351	84,097	48,607	35,757	34,106
Gain (Loss) on Sale of Investments	-1,877	-2,485	15,690	1,900	-1,839	155
Gain (Loss) on Sale of Assets	1,669	1,680	29	521	32	53
Asset Writedown	-2,154	-4,383	-11,666	-990	-1,782	-1,051
Other Unusual Items	-1,162	-1,637	-391	-240	-2,059	-1,740
Pretax Income	77,785	78,526	87,759	49,798	30,109	31,523
Income Tax Expense	17,984	23,321	21,768	7,863	6,435	10,220
Earnings From Continuing Operations	59,801	55,205	65,991	41,935	23,674	21,303
Minority Interest in Earnings	-2,579	-3,082	-4,306	-3,015	-2,392	-2,084
Net Income	57,222	52,123	61,685	38,920	21,282	19,219
Net Income to Common	57,222	52,123	61,685	38,920	21,282	19,219
Net Income Growth	21.58%	-15.50%	58.49%	82.88%	10.73%	30.87%
Shares Outstanding (Basic)	259	260	263	267	267	267
Shares Outstanding (Diluted)	259	260	263	267	267	267
Shares Change (YoY)	-0.74%	-0.99%	-1.59%	-0.00%	-0.00%	-
EPS (Basic)	220.79	200.41	234.82	145.81	79.73	72.00
EPS (Diluted)	220.79	200.41	234.82	145.81	79.73	72.00
EPS Growth	22.49%	-14.66%	61.05%	82.88%	10.73%	30.87%
Free Cash Flow	-	88,180	55,115	31,785	43,363	24,153
Free Cash Flow Per Share	-	339.04	209.81	119.08	162.45	90.48
Dividend Per Share	58.000	58.000	40.000	34.000	34.000	34.000
Dividend Growth	45.00%	45.00%	17.65%	-	-	-
Gross Margin	47.74%	47.55%	47.19%	44.79%	44.32%	43.87%
Operating Margin	15.06%	14.85%	14.58%	9.72%	7.80%	8.45%
Profit Margin	10.15%	9.27%	11.42%	8.53%	5.46%	5.14%
Free Cash Flow Margin	-	15.68%	10.20%	6.96%	11.12%	6.45%
EBITDA	107,837	106,388	101,317	64,085	48,329	49,163
EBITDA Margin	19.13%	18.92%	18.76%	14.04%	12.39%	13.14%
D&A For EBITDA	22,938	22,864	22,570	19,696	17,937	17,562
EBIT	84,899	83,524	78,747	44,389	30,392	31,601
EBIT Margin	15.06%	14.85%	14.58%	9.72%	7.80%	8.45%
Effective Tax Rate	23.12%	29.70%	24.80%	15.79%	21.37%	32.42%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.