YONEX Co., Ltd. (YONXF)
OTCMKTS · Delayed Price · Currency is USD
17.00
+2.80 (19.72%)
May 16, 2025, 9:30 AM EDT

YONEX Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
138,276116,442107,01974,48551,554
Upgrade
Revenue Growth (YoY)
18.75%8.80%43.68%44.48%-16.80%
Upgrade
Cost of Revenue
76,21464,83061,11341,09030,270
Upgrade
Gross Profit
62,06251,61245,90633,39521,284
Upgrade
Selling, General & Admin
44,04336,79833,30924,73618,034
Upgrade
Research & Development
2,1851,7201,5931,3241,131
Upgrade
Other Operating Expenses
-31-248267
Upgrade
Operating Expenses
47,88140,00035,84226,65620,251
Upgrade
Operating Income
14,18111,61210,0646,7391,033
Upgrade
Interest Expense
-148-92-56-27-35
Upgrade
Interest & Investment Income
149971015028
Upgrade
Currency Exchange Gain (Loss)
-322438-31534166
Upgrade
Other Non Operating Income (Expenses)
59108129143731
Upgrade
EBT Excluding Unusual Items
13,91912,1639,9237,2461,823
Upgrade
Gain (Loss) on Sale of Investments
---401-
Upgrade
Gain (Loss) on Sale of Assets
463238--
Upgrade
Asset Writedown
-----3
Upgrade
Other Unusual Items
927515361174288
Upgrade
Pretax Income
14,89212,71010,3227,8212,108
Upgrade
Income Tax Expense
4,2833,8202,9532,0411,006
Upgrade
Earnings From Continuing Operations
10,6098,8907,3695,7801,102
Upgrade
Minority Interest in Earnings
-18-31-38--
Upgrade
Net Income
10,5918,8597,3315,7801,102
Upgrade
Net Income to Common
10,5918,8597,3315,7801,102
Upgrade
Net Income Growth
19.55%20.84%26.83%424.50%-33.29%
Upgrade
Shares Outstanding (Basic)
8686878788
Upgrade
Shares Outstanding (Diluted)
8686878788
Upgrade
Shares Change (YoY)
-0.40%-0.87%-0.23%-0.13%0.07%
Upgrade
EPS (Basic)
122.96102.4584.0466.1012.59
Upgrade
EPS (Diluted)
122.96102.4584.0466.1012.59
Upgrade
EPS Growth
20.03%21.91%27.13%425.17%-33.34%
Upgrade
Free Cash Flow
7,1775,915-4836,5483,837
Upgrade
Free Cash Flow Per Share
83.3368.40-5.5474.8943.83
Upgrade
Dividend Per Share
20.00014.00010.0006.0004.500
Upgrade
Dividend Growth
42.86%40.00%66.67%33.33%-10.00%
Upgrade
Gross Margin
44.88%44.32%42.90%44.84%41.28%
Upgrade
Operating Margin
10.26%9.97%9.40%9.05%2.00%
Upgrade
Profit Margin
7.66%7.61%6.85%7.76%2.14%
Upgrade
Free Cash Flow Margin
5.19%5.08%-0.45%8.79%7.44%
Upgrade
EBITDA
17,45614,40912,1828,4752,711
Upgrade
EBITDA Margin
12.62%12.37%11.38%11.38%5.26%
Upgrade
D&A For EBITDA
3,2752,7972,1181,7361,678
Upgrade
EBIT
14,18111,61210,0646,7391,033
Upgrade
EBIT Margin
10.26%9.97%9.40%9.05%2.00%
Upgrade
Effective Tax Rate
28.76%30.05%28.61%26.10%47.72%
Upgrade
Advertising Expenses
21,60817,48216,50811,6247,283
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.