Zoned Properties, Inc. (ZDPY)

Zoned Properties Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	3.08	3.08	2.88	2.48	1.8	1.26
Other Revenue	1.26	1.06	0.91	0.4	0.85	0.53
Total Revenue	4.33	4.14	3.79	2.88	2.64	1.79
Revenue Growth (YoY	10.28%	9.06%	31.72%	8.93%	47.45%	47.52%
Property Expenses	1.16	0.59	0.36	0.25	0.55	0.35
Selling, General & Administrative	0.71	0.65	0.74	0.87	0.97	0.65
Depreciation & Amortization	0.35	0.36	0.36	0.38	0.36	0.39
Other Operating Expenses	1.19	1.31	1.23	1.21	0.9	0.44
Total Operating Expenses	3.41	2.91	2.69	2.72	2.77	1.83
Operating Income	0.93	1.23	1.1	0.16	-0.13	-0.03
Interest Expense	-0.82	-0.92	-0.53	-0.66	-0.25	-0.12
Interest & Investment Income	-	-	-	-	0.01	0.01
Other Non-Operating Income	0.01	0	-	-	-	-
EBT Excluding Unusual Items	0.11	0.31	0.57	-0.5	-0.36	-0.14
Gain (Loss) on Sale of Investments	-0.05	-0.05	-	-0.05	-0.21	-0.07
Gain (Loss) on Sale of Assets	-	-	-	-	0	0.05
Asset Writedown	-3.12	-3.12	-	-	-	-
Pretax Income	-3.05	-2.85	0.57	-0.54	-0.57	-0.17
Net Income	-3.05	-2.85	0.57	-0.54	-0.57	-0.17
Net Income to Common	-3.05	-2.85	0.57	-0.54	-0.57	-0.17
Basic Shares Outstanding	12	12	12	12	12	12
Diluted Shares Outstanding	12	12	12	12	12	12
Shares Change (YoY)	1.18%	-0.37%	-0.66%	-0.18%	0.21%	1.38%
EPS (Basic)	-0.25	-0.24	0.05	-0.04	-0.05	-0.01
EPS (Diluted)	-0.25	-0.24	0.05	-0.04	-0.05	-0.01
Operating Margin	21.40%	29.73%	29.08%	5.63%	-4.75%	-1.94%
Profit Margin	-70.47%	-68.99%	15.13%	-18.76%	-21.72%	-9.25%
EBITDA	1.27	1.59	1.46	0.54	0.21	0.35
EBITDA Margin	29.39%	38.45%	38.52%	18.85%	7.93%	19.63%
D&A For Ebitda	0.35	0.36	0.36	0.38	0.34	0.39
EBIT	0.93	1.23	1.1	0.16	-0.13	-0.03
EBIT Margin	21.40%	29.73%	29.08%	5.63%	-4.75%	-1.94%
Revenue as Reported	4.34	4.14	3.79	2.89	2.66	1.82

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.