Zoned Properties Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property, Plant & Equipment	13.42	13.11	10.08	8.47	6.46	7.04
Cash & Equivalents	1.11	1.02	3.1	4.34	1.19	0.7
Accounts Receivable	1.74	1.54	0.96	0.82	0.17	0.18
Investment In Debt and Equity Securities	0.05	0.09	0.05	0.05	-	-
Other Intangible Assets	-	-	-	-	0.01	-
Loans Receivable Current	-	-	-	-	0.2	0.1
Other Current Assets	0.05	0.03	0.03	0.06	0.03	0.11
Other Long-Term Assets	0.42	0.38	0.22	0.65	0.07	-
Total Assets	16.8	16.18	14.44	14.38	8.14	8.13
Current Portion of Long-Term Debt	-	-	0.12	0.09	-	-
Current Portion of Leases	0.05	0.05	-	-	-	-
Long-Term Debt	9.38	9.01	8.11	7.73	2.02	2.02
Long-Term Leases	0	0.03	0.03	0.07	-	-
Accounts Payable	0.07	0.12	0.12	0.11	0.01	-
Accrued Expenses	0.34	0.43	0.18	0.19	0.11	0.1
Long-Term Unearned Revenue	0.31	0.32	0.35	0.3	0	0
Other Long-Term Liabilities	0.4	0.36	0.29	0.22	0.07	0.07
Total Liabilities	10.55	10.32	9.2	8.7	2.22	2.19
Preferred Stock, Redeemable	0	0	0	0	0	0
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	21.59	21.51	21.45	21.34	21	20.85
Retained Earnings	-15.31	-15.64	-16.21	-15.67	-15.1	-14.93
Treasury Stock	-0.05	-0.02	-0.02	-	-	-
Total Common Equity	6.25	5.86	5.24	5.68	5.91	5.93
Shareholders' Equity	6.25	5.86	5.24	5.68	5.92	5.94
Total Liabilities & Equity	16.8	16.18	14.44	14.38	8.14	8.13
Total Debt	9.43	9.09	8.27	7.88	2.02	2.02
Net Cash (Debt)	-8.32	-8.07	-5.17	-3.55	-0.83	-1.32
Net Cash Per Share	-0.69	-0.67	-0.42	-0.29	-0.07	-0.11
Filing Date Shares Outstanding	12.03	12.09	12.1	12.2	12.2	12.14
Total Common Shares Outstanding	12.03	12.09	12.1	12.2	12.2	12.01
Book Value Per Share	0.52	0.48	0.43	0.47	0.48	0.49
Tangible Book Value	6.25	5.86	5.24	5.68	5.9	5.93
Tangible Book Value Per Share	0.52	0.48	0.43	0.47	0.48	0.49
Land	5.58	5.58	3.35	2.51	2.02	2.28
Buildings	10.33	10.33	9.26	8.09	6.29	6.26
Construction In Progress	0.66	0.06	0.02	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.