Zoomd Technologies Ltd. (ZMDTF)
OTCMKTS
· Delayed Price · Currency is USD
0.9100
0.00 (0.00%)
Jun 24, 2025, 2:31 PM EDT
Zoomd Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 63.92 | 54.5 | 32.11 | 53.02 | 52.59 | 25.42 | Upgrade
|
| Revenue Growth (YoY) | 98.46% | 69.70% | -39.44% | 0.83% | 106.84% | -6.02% | Upgrade
|
| Cost of Revenue | 37.81 | 32.99 | 20.09 | 36.42 | 36.29 | 17.5 | Upgrade
|
| Gross Profit | 26.12 | 21.5 | 12.02 | 16.61 | 16.29 | 7.92 | Upgrade
|
| Selling, General & Admin | 10.04 | 9.52 | 9.98 | 12.01 | 9.07 | 7.25 | Upgrade
|
| Research & Development | 2.52 | 2.75 | 3.3 | 6.71 | 4.22 | 5.92 | Upgrade
|
| Other Operating Expenses | -0.28 | -0.28 | 2.84 | - | - | - | Upgrade
|
| Operating Expenses | 12.28 | 11.99 | 16.12 | 18.72 | 13.29 | 13.17 | Upgrade
|
| Operating Income | 13.84 | 9.52 | -4.09 | -2.11 | 3 | -5.25 | Upgrade
|
| Interest Expense | -0.7 | -0.61 | -0.67 | -0.56 | - | - | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.1 | 0.1 | -0.28 | -0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.11 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 13.15 | 8.93 | -4.64 | -2.57 | 2.62 | -5.71 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.13 | - | Upgrade
|
| Pretax Income | 13.15 | 8.93 | -4.64 | -2.57 | 2.5 | -5.71 | Upgrade
|
| Income Tax Expense | 0.03 | 0.02 | 0.01 | 0.29 | - | - | Upgrade
|
| Net Income | 13.12 | 8.91 | -4.65 | -2.85 | 2.5 | -5.71 | Upgrade
|
| Net Income to Common | 13.12 | 8.91 | -4.65 | -2.85 | 2.5 | -5.71 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 106 | 103 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 106 | 106 | 103 | 102 | 101 | Upgrade
|
| Shares Change (YoY) | 1.72% | 0.65% | 2.87% | 0.57% | 1.47% | 14.84% | Upgrade
|
| EPS (Basic) | 0.13 | 0.09 | -0.04 | -0.03 | 0.02 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.08 | -0.04 | -0.03 | 0.02 | -0.06 | Upgrade
|
| Free Cash Flow | 11.07 | 7.59 | 0.41 | 1.55 | 3.79 | -2.33 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.07 | 0.00 | 0.01 | 0.04 | -0.02 | Upgrade
|
| Gross Margin | 40.86% | 39.46% | 37.44% | 31.32% | 30.98% | 31.15% | Upgrade
|
| Operating Margin | 21.65% | 17.46% | -12.75% | -3.99% | 5.71% | -20.64% | Upgrade
|
| Profit Margin | 20.53% | 16.35% | -14.49% | -5.38% | 4.75% | -22.44% | Upgrade
|
| Free Cash Flow Margin | 17.32% | 13.94% | 1.29% | 2.92% | 7.22% | -9.15% | Upgrade
|
| EBITDA | 14.94 | 10.96 | -2.49 | -1.9 | 3.25 | -3.4 | Upgrade
|
| EBITDA Margin | 23.37% | 20.11% | -7.76% | -3.58% | 6.18% | -13.36% | Upgrade
|
| D&A For EBITDA | 1.1 | 1.44 | 1.6 | 0.22 | 0.24 | 1.85 | Upgrade
|
| EBIT | 13.84 | 9.52 | -4.09 | -2.11 | 3 | -5.25 | Upgrade
|
| EBIT Margin | 21.65% | 17.46% | -12.75% | -3.99% | 5.71% | -20.64% | Upgrade
|
| Effective Tax Rate | 0.20% | 0.25% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.81 | 0.72 | - | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.