Zinc One Resources Inc. (ZZZOF)

Bally's Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	0.02	0.01	0.01	0	0	0.01
Short-Term Investments	0.05	0.04	0.02	0.05	-	-
Cash & Short-Term Investments	0.07	0.05	0.03	0.05	0	0.01
Cash Growth	58.73%	66.81%	-40.27%	1028.07%	-69.04%	-
Other Receivables	0	0.01	0.01	0	0	0
Receivables	0	0.01	0.01	0	0	0
Prepaid Expenses	-	-	-	-	0.01	0.01
Total Current Assets	0.07	0.05	0.03	0.05	0.01	0.02
Property, Plant & Equipment	-	-	-	-	0.01	0.01
Total Assets	0.07	0.05	0.03	0.05	0.02	0.03
Accounts Payable	1.03	1.03	1.04	1.01	0.98	0.77
Short-Term Debt	0.84	0.83	0.71	0.64	0.55	0.09
Current Portion of Long-Term Debt	0.09	0.1	0.09	0.07	0.07	0.07
Other Current Liabilities	-	-	-	-	-	0.26
Total Current Liabilities	1.96	1.96	1.84	1.73	1.6	1.2
Total Liabilities	1.96	1.96	1.84	1.73	1.6	1.2
Common Stock	56.77	56.77	56.77	56.77	56.77	56.77
Retained Earnings	-64.25	-64.25	-64.16	-64.03	-63.94	-63.51
Comprehensive Income & Other	5.58	5.58	5.58	5.58	5.58	5.58
Shareholders' Equity	-1.9	-1.9	-1.81	-1.68	-1.59	-1.16
Total Liabilities & Equity	0.07	0.05	0.03	0.05	0.02	0.03
Total Debt	0.93	0.92	0.8	0.72	0.62	0.16
Net Cash (Debt)	-0.86	-0.88	-0.77	-0.67	-0.62	-0.14
Net Cash Per Share	-0.44	-0.45	-0.40	-0.35	-0.32	-0.07
Filing Date Shares Outstanding	1.94	1.94	1.94	1.94	1.94	1.94
Total Common Shares Outstanding	1.94	1.94	1.94	1.94	1.94	1.94
Working Capital	-1.9	-1.9	-1.81	-1.68	-1.59	-1.17
Book Value Per Share	-0.98	-0.98	-0.93	-0.87	-0.82	-0.60
Tangible Book Value	-1.9	-1.9	-1.81	-1.68	-1.59	-1.16
Tangible Book Value Per Share	-0.98	-0.98	-0.93	-0.87	-0.82	-0.60
Machinery	-	-	-	-	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.