PEX:APIC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,311	1,122	1,185	1,161	1,110
Revenue Growth (YoY)	16.84%	-5.30%	2.09%	4.58%	15.43%
Cost of Revenue	1,134	970.83	1,033	1,005	968.04
Gross Profit	177.19	151.17	151.7	155.67	141.63
Selling, General & Admin	123.38	101	95.68	97.54	84.51
Operating Expenses	128.96	106.25	100.78	102.5	87.62
Operating Income	48.24	44.92	50.92	53.17	54.01
Interest Expense	-33.96	-31.37	-28.84	-22.08	-14.47
Interest & Investment Income	0.37	0.36	1.48	-	-
Earnings From Equity Investments	0.79	-0.44	0.34	2.92	-0.46
Other Non Operating Income (Expenses)	1.72	2.84	0.49	2.11	3.46
EBT Excluding Unusual Items	17.16	16.31	24.39	36.12	42.54
Gain (Loss) on Sale of Investments	1.81	0	-0.3	2.17	0.26
Other Unusual Items	-3.59	-1.7	0.45	0.52	-
Pretax Income	15.38	14.62	24.54	38.8	42.8
Income Tax Expense	7.72	6.21	6.92	8.25	9.21
Earnings From Continuing Operations	7.66	8.4	17.62	30.55	33.6
Earnings From Discontinued Operations	-	-0.29	1.41	-	4.34
Net Income to Company	7.66	8.11	19.03	30.55	37.94
Minority Interest in Earnings	0.48	-0.08	-1.32	-2.87	-4.38
Net Income	8.13	8.03	17.72	27.68	33.56
Net Income to Common	8.13	8.03	17.72	27.68	33.56
Net Income Growth	1.35%	-54.70%	-35.99%	-17.53%	69.04%
Shares Outstanding (Basic)	153	129	129	129	129
Shares Outstanding (Diluted)	153	129	129	129	129
Shares Change (YoY)	18.95%	-	-0.00%	-	1.26%
EPS (Basic)	0.05	0.06	0.14	0.21	0.26
EPS (Diluted)	0.05	0.06	0.14	0.21	0.26
EPS Growth	-14.79%	-54.70%	-35.99%	-17.53%	66.94%
Free Cash Flow	-90.76	-12.88	-22.4	-58.33	-1.32
Free Cash Flow Per Share	-0.59	-0.10	-0.17	-0.45	-0.01
Dividend Per Share	-	-	-	0.082	0.085
Dividend Growth	-	-	-	-3.51%	52.77%
Gross Margin	13.52%	13.47%	12.80%	13.41%	12.76%
Operating Margin	3.68%	4.00%	4.30%	4.58%	4.87%
Profit Margin	0.62%	0.71%	1.49%	2.38%	3.02%
Free Cash Flow Margin	-6.92%	-1.15%	-1.89%	-5.03%	-0.12%
EBITDA	62.81	58.49	63.34	65.24	64.81
EBITDA Margin	4.79%	5.21%	5.35%	5.62%	5.84%
D&A For EBITDA	14.57	13.57	12.42	12.07	10.8
EBIT	48.24	44.92	50.92	53.17	54.01
EBIT Margin	3.68%	4.00%	4.30%	4.58%	4.87%
Effective Tax Rate	50.21%	42.52%	28.18%	21.27%	21.51%
Advertising Expenses	-	4.27	4.87	6.55	0.14

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.