National Aluminum and Profiles Company (PEX:NAPCO)
0.9300
+0.0400 (4.49%)
At close: Mar 31, 2026
PEX:NAPCO Balance Sheet
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.85 | 1.06 | 0.56 | 0.51 | 0.24 | 3.16 |
Cash & Short-Term Investments | 0.85 | 1.06 | 0.56 | 0.51 | 0.24 | 3.16 |
Cash Growth | -64.80% | 88.13% | 9.91% | 116.56% | -92.51% | 320.54% |
Accounts Receivable | 8.68 | 8.23 | 6.29 | 6.51 | 10.03 | 9.64 |
Other Receivables | 0.01 | 0.46 | 0.41 | 0.39 | 1.07 | 0.4 |
Receivables | 8.68 | 8.69 | 6.69 | 6.9 | 11.1 | 10.04 |
Inventory | 5.38 | 5.65 | 6.31 | 7.31 | 6.45 | 3.83 |
Prepaid Expenses | - | 0.63 | 0.67 | 0.71 | 0.09 | 0.1 |
Other Current Assets | 3.68 | 2.66 | 2.46 | 4.51 | 3.2 | 2.11 |
Total Current Assets | 18.6 | 18.69 | 16.69 | 19.94 | 21.09 | 19.24 |
Property, Plant & Equipment | 28.47 | 28.12 | 26.9 | 25.59 | 16.49 | 13.4 |
Long-Term Investments | - | - | - | 2.62 | 2.77 | 2.8 |
Long-Term Accounts Receivable | 0.16 | 0.04 | 0.22 | - | - | - |
Total Assets | 47.23 | 46.85 | 43.82 | 48.15 | 40.34 | 35.44 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.47 | 1.18 | 2.02 | 2.44 | 1.8 | 0.61 |
Accrued Expenses | - | 0.33 | 0.44 | 0.26 | 0.33 | 1.14 |
Short-Term Debt | 4.94 | 10.16 | 15.43 | 11.57 | 10.81 | 8.16 |
Current Portion of Long-Term Debt | 12.52 | 6.23 | 0.96 | 3.93 | 3.48 | 2.56 |
Current Income Taxes Payable | - | - | - | - | 0.05 | 0.15 |
Other Current Liabilities | 1.83 | 0.99 | 1.06 | 0.69 | 0.42 | 0.79 |
Total Current Liabilities | 22.77 | 18.88 | 19.92 | 18.88 | 16.89 | 13.41 |
Long-Term Debt | 10.16 | 7.14 | 8.14 | 13.89 | 6.6 | 4.55 |
Pension & Post-Retirement Benefits | 2.24 | 1.96 | 1.62 | 1.55 | 1.46 | 1.33 |
Other Long-Term Liabilities | - | 6.05 | - | - | - | - |
Total Liabilities | 35.16 | 34.04 | 29.68 | 34.32 | 24.96 | 19.29 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 11 | 11 | 11 | 11 | 11 | 11 |
Retained Earnings | -4.78 | -4.04 | -2.72 | 0.04 | 1.91 | 3.38 |
Comprehensive Income & Other | 5.85 | 5.85 | 5.85 | 2.79 | 2.47 | 1.77 |
Shareholders' Equity | 12.07 | 12.82 | 14.14 | 13.82 | 15.39 | 16.15 |
Total Liabilities & Equity | 47.23 | 46.85 | 43.82 | 48.15 | 40.34 | 35.44 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 27.62 | 23.53 | 24.53 | 29.38 | 20.89 | 15.27 |
Net Cash (Debt) | -26.77 | -22.47 | -23.97 | -28.87 | -20.66 | -12.1 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.42 | -2.04 | -2.18 | -2.62 | -1.88 | -1.10 |
Filing Date Shares Outstanding | 10.21 | 11 | 11 | 11 | 11 | 11 |
Total Common Shares Outstanding | 10.21 | 11 | 11 | 11 | 11 | 11 |
Working Capital | -4.17 | -0.19 | -3.22 | 1.06 | 4.2 | 5.82 |
Book Value Per Share | 1.18 | 1.17 | 1.29 | 1.26 | 1.40 | 1.47 |
Tangible Book Value | 12.07 | 12.82 | 14.14 | 13.82 | 15.39 | 16.15 |
Tangible Book Value Per Share | 1.18 | 1.17 | 1.29 | 1.26 | 1.40 | 1.47 |
Land | 5.09 | 5.09 | 5.09 | 5.23 | 4.05 | 3.88 |
Buildings | - | 11.3 | 5.92 | 5.92 | 5.92 | 4.88 |
Machinery | - | 18.53 | 17.17 | 16.96 | 16.45 | 15.84 |
Construction In Progress | 7.87 | 8.66 | 13.72 | 11.56 | 3.15 | 0.77 |