The National Carton Industry P.L.C (PEX:NCI)
1.850
+0.070 (3.93%)
At close: Feb 20, 2025
PEX:NCI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 8.48 | 7.77 | 8.19 | 7.38 | 4.88 | Upgrade
|
Revenue Growth (YoY) | 9.06% | -5.12% | 11.08% | 51.27% | 29.94% | Upgrade
|
Cost of Revenue | 5.96 | 5.44 | 6.33 | 4.96 | 2.99 | Upgrade
|
Gross Profit | 2.52 | 2.34 | 1.86 | 2.41 | 1.89 | Upgrade
|
Selling, General & Admin | 1.3 | 1.08 | 1.05 | 1.03 | 0.78 | Upgrade
|
Other Operating Expenses | 0.15 | -0.02 | -0.04 | 0.02 | - | Upgrade
|
Operating Expenses | 1.45 | 1.06 | 1.01 | 1.15 | 0.91 | Upgrade
|
Operating Income | 1.06 | 1.28 | 0.85 | 1.27 | 0.97 | Upgrade
|
Interest Expense | -0.07 | -0.11 | -0.12 | -0.08 | -0.07 | Upgrade
|
Interest & Investment Income | - | - | - | 0.03 | 0.02 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.08 | -0.06 | -0.01 | -0.07 | Upgrade
|
EBT Excluding Unusual Items | 1 | 1.09 | 0.67 | 1.2 | 0.85 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.01 | 0.02 | 0.02 | - | Upgrade
|
Legal Settlements | - | -0.09 | - | - | - | Upgrade
|
Pretax Income | 1.04 | 1.08 | 0.75 | 1.27 | 0.91 | Upgrade
|
Income Tax Expense | 0.16 | 0.12 | 0.09 | 0.12 | 0.11 | Upgrade
|
Net Income | 0.89 | 0.95 | 0.66 | 1.15 | 0.8 | Upgrade
|
Net Income to Common | 0.89 | 0.95 | 0.66 | 1.15 | 0.8 | Upgrade
|
Net Income Growth | -6.82% | 44.64% | -42.76% | 42.71% | 181.98% | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | -1.62% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.18 | 0.19 | 0.13 | 0.23 | 0.16 | Upgrade
|
EPS (Diluted) | 0.18 | 0.19 | 0.13 | 0.23 | 0.16 | Upgrade
|
EPS Growth | -5.29% | 44.64% | -42.76% | 42.71% | 181.98% | Upgrade
|
Free Cash Flow | 0.78 | 1.17 | 0.63 | -1.36 | 1.29 | Upgrade
|
Free Cash Flow Per Share | 0.16 | 0.23 | 0.13 | -0.27 | 0.26 | Upgrade
|
Dividend Per Share | - | 0.120 | 0.100 | 0.100 | 0.100 | Upgrade
|
Dividend Growth | - | 20.00% | 0% | 0% | - | Upgrade
|
Gross Margin | 29.66% | 30.07% | 22.73% | 32.71% | 38.67% | Upgrade
|
Operating Margin | 12.53% | 16.41% | 10.41% | 17.17% | 19.90% | Upgrade
|
Profit Margin | 10.44% | 12.22% | 8.02% | 15.56% | 16.49% | Upgrade
|
Free Cash Flow Margin | 9.15% | 15.05% | 7.67% | -18.40% | 26.50% | Upgrade
|
EBITDA | 1.5 | 1.69 | 1.21 | 1.63 | 1.34 | Upgrade
|
EBITDA Margin | 17.66% | 21.78% | 14.79% | 22.08% | 27.49% | Upgrade
|
D&A For EBITDA | 0.44 | 0.42 | 0.36 | 0.36 | 0.37 | Upgrade
|
EBIT | 1.06 | 1.28 | 0.85 | 1.27 | 0.97 | Upgrade
|
EBIT Margin | 12.53% | 16.41% | 10.41% | 17.17% | 19.90% | Upgrade
|
Effective Tax Rate | 15.10% | 11.61% | 12.57% | 9.55% | 11.81% | Upgrade
|
Advertising Expenses | - | - | - | - | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.