The National Carton Industry P.L.C (PEX: NCI)

NCI Ratios and Metrics

Market cap in millions JOD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 22, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6	6	6	7	5	4
Market Cap Growth	10.80%	-7.76%	-9.32%	35.12%	48.04%	7.42%
Enterprise Value	7	6	8	8	6	4
Last Close Price	1.24	1.11	1.14	1.20	0.83	0.56
PE Ratio	8.97	8.79	13.78	8.71	9.20	17.53
PS Ratio	1.10	1.07	1.10	1.36	1.52	1.33
PB Ratio	1.17	1.09	1.21	1.24	1.07	0.87
P/TBV Ratio	1.14	1.09	1.21	1.24	1.07	0.87
P/FCF Ratio	13.80	7.14	14.40	-	5.73	-
P/OCF Ratio	6.85	4.71	4.59	-	5.36	53.76
EV/Sales Ratio	1.17	1.14	1.32	1.45	1.62	1.59
EV/EBITDA Ratio	5.27	5.24	8.92	6.57	5.91	10.87
EV/EBIT Ratio	7.08	6.96	12.68	8.45	8.16	25.42
EV/FCF Ratio	14.73	7.58	17.21	-	6.13	-
Debt / Equity Ratio	0.13	0.15	0.22	0.26	0.18	0.31
Debt / EBITDA Ratio	0.56	0.68	1.35	1.28	0.94	3.24
Debt / FCF Ratio	1.56	1.00	2.64	-	0.98	-
Asset Turnover	0.78	0.77	0.77	0.72	0.55	0.47
Inventory Turnover	4.72	3.45	3.55	4.06	4.32	4.68
Quick Ratio	1.36	1.55	1.45	1.80	3.05	2.16
Current Ratio	2.28	2.35	2.76	3.57	3.96	3.13
Return on Equity (ROE)	13.35%	12.51%	8.45%	15.36%	12.75%	5.28%
Return on Assets (ROA)	8.07%	7.86%	5.01%	7.69%	6.83%	1.82%
Return on Capital (ROIC)	9.53%	8.85%	5.52%	8.65%	7.74%	2.07%
Earnings Yield	11.13%	11.38%	7.26%	11.48%	10.87%	5.70%
FCF Yield	7.25%	14.01%	6.94%	-13.57%	17.46%	-0.36%
Dividend Yield	6.86%	7.66%	6.23%	5.93%	8.51%	-
Payout Ratio	66.21%	47.59%	75.01%	42.34%	-	1.45%
Total Shareholder Return	7.40%	7.66%	6.23%	5.93%	8.51%	-

Source: S&P Capital IQ. Standard template. Financial Sources.