The National Carton Industry P.L.C (PEX:NCI)

PEX:NCI Ratios and Metrics

Market cap in millions JOD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7	6	6	6	7	5
Market Cap Growth	5.29%	5.29%	-7.76%	-9.32%	35.12%	48.04%
Enterprise Value	7	7	6	8	8	6
Last Close Price	1.31	1.25	1.11	1.14	1.20	0.83
PE Ratio	10.28	9.94	8.79	13.78	8.71	9.20
PS Ratio	1.07	1.04	1.07	1.10	1.36	1.52
PB Ratio	1.19	1.13	1.09	1.21	1.24	1.07
P/TBV Ratio	1.13	1.13	1.09	1.21	1.24	1.07
P/FCF Ratio	11.94	11.35	7.14	14.40	-	5.73
P/OCF Ratio	7.24	7.24	4.71	4.59	-	5.36
EV/Sales Ratio	1.15	1.11	1.14	1.32	1.45	1.62
EV/EBITDA Ratio	6.39	6.27	5.24	8.92	6.57	5.91
EV/EBIT Ratio	9.18	8.84	6.96	12.68	8.45	8.16
EV/FCF Ratio	12.59	12.11	7.58	17.21	-	6.13
Debt / Equity Ratio	0.13	0.13	0.15	0.22	0.26	0.18
Debt / EBITDA Ratio	0.64	0.64	0.68	1.35	1.28	0.94
Debt / FCF Ratio	1.26	1.26	1.00	2.64	-	0.98
Asset Turnover	0.81	0.81	0.77	0.77	0.72	0.55
Inventory Turnover	4.53	4.53	3.45	3.55	4.06	4.32
Quick Ratio	1.34	1.34	1.55	1.45	1.80	3.05
Current Ratio	2.21	2.21	2.35	2.76	3.57	3.96
Return on Equity (ROE)	11.44%	11.44%	12.51%	8.45%	15.36%	12.75%
Return on Assets (ROA)	6.33%	6.33%	7.86%	5.01%	7.69%	6.83%
Return on Capital (ROIC)	7.53%	7.53%	8.85%	5.52%	8.65%	7.74%
Return on Capital Employed (ROCE)	12.79%	12.79%	15.35%	10.15%	13.23%	12.07%
Earnings Yield	9.57%	10.06%	11.38%	7.26%	11.48%	10.87%
FCF Yield	8.38%	8.81%	14.01%	6.94%	-13.57%	17.46%
Dividend Yield	6.49%	-	7.66%	6.23%	5.93%	8.51%
Payout Ratio	64.08%	64.08%	47.59%	75.01%	42.34%	-
Buyback Yield / Dilution	1.62%	1.62%	-	-	-	-
Total Shareholder Return	8.11%	1.62%	7.66%	6.23%	5.93%	8.51%

Source: S&P Capital IQ. Standard template. Financial Sources.