HARDWARIO a.s. (PRA:HWIO)

HARDWARIO a.s. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	42.62	29.05	30.76	17.62	19.97
Revenue Growth (YoY)	46.73%	-5.58%	74.56%	-11.75%	21.15%
Cost of Revenue	30.74	31.44	31.77	10.97	9.57
Gross Profit	11.89	-2.39	-1	6.66	10.4
Selling, General & Admin	8.28	4.53	3.5	2.69	2.73
Other Operating Expenses	-1.25	-4.84	-10.74	-2.5	0.01
Operating Expenses	11.29	3.92	-3.53	2.4	4.45
Operating Income	0.6	-6.31	2.53	4.25	5.96
Interest Expense	-0.36	-0.65	-1.57	-1.13	-1.13
Interest & Investment Income	0.71	0.98	0.36	0.01	0.01
Other Non Operating Income (Expenses)	0.16	-0.29	-0.74	-0.13	0.11
EBT Excluding Unusual Items	1.1	-6.28	0.58	3.01	4.94
Gain (Loss) on Sale of Investments	-	-	0.99	-	-
Gain (Loss) on Sale of Assets	-	-0.07	-	-	0.06
Pretax Income	1.1	-6.35	1.57	3.01	5
Net Income	1.1	-6.35	1.57	3.01	5
Net Income to Common	1.1	-6.35	1.57	3.01	5
Net Income Growth	-	-	-47.97%	-39.78%	4527.78%
Shares Outstanding (Basic)	14	14	14	-	-
Shares Outstanding (Diluted)	14	14	14	-	-
EPS (Basic)	0.08	-0.44	0.11	-	-
EPS (Diluted)	0.08	-0.44	0.11	-	-
Gross Margin	27.89%	-8.24%	-3.26%	37.77%	52.10%
Operating Margin	1.40%	-21.72%	8.22%	24.14%	29.84%
Profit Margin	2.59%	-21.86%	5.09%	17.08%	25.03%
EBITDA	5.41	-2.61	6.25	6.5	7.63
EBITDA Margin	12.70%	-8.99%	20.32%	36.85%	38.19%
D&A For EBITDA	4.82	3.7	3.72	2.24	1.67
EBIT	0.6	-6.31	2.53	4.25	5.96
EBIT Margin	1.40%	-21.72%	8.22%	24.14%	29.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.