PRA:STIFB Income Statement

Financials in millions CZK. Fiscal year is January - December.

Millions CZK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Operating Revenue	89.81	170.51	33.05	89.89	146.82
Other Revenue	14.82	30.13	27.48	39.76	53.08
Revenue	104.63	200.64	60.53	129.65	199.9
Revenue Growth	-47.85%	231.48%	-53.31%	-35.14%	129.62%
Cost of Revenue	2.69	3.14	4.39	2.72	2.14
Gross Profit	101.94	197.5	56.14	126.93	197.76
Selling, General & Admin	45.41	42.44	35.8	27.79	26.22
Other Operating Expenses	8.84	6.04	7.14	3.54	8.22
Operating Expenses	54.25	48.47	42.94	31.32	34.44
Operating Income	47.69	149.02	13.2	95.6	163.33
Interest Expense	-11.87	-10.98	-16.12	-16.86	-6.73
Interest & Investment Income	0.77	0.96	1.23	0.89	0.11
Other Non Operating Income (Expenses)	-2.1	2.33	-1.7	0.89	3.18
EBT Excluding Unusual Items	34.5	141.33	-3.39	80.52	159.88
Gain (Loss) on Sale of Investments	14.47	1.65	2.2	-1.35	1.25
Pretax Income	48.97	142.98	-1.19	79.17	161.13
Income Tax Expense	1.51	7.23	-0.39	3.91	5.71
Net Income	47.46	135.75	-0.8	75.26	155.42
Net Income to Common	47.46	135.75	-0.8	75.26	155.42
Net Income Growth	-65.04%	-	-	-51.58%	282.90%
Shares Outstanding (Basic)	0	0	0	0	-
Shares Outstanding (Diluted)	0	0	0	0	-
Shares Change	-	-	-	-	-
EPS (Basic)	919.84	2630.85	-15.48	1458.47	-
EPS (Diluted)	919.84	2630.85	-15.48	1458.47	-
EPS Growth	-65.04%	-	-	85.41%	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Gross Margin	97.43%	98.43%	92.75%	97.90%	98.93%
Operating Margin	45.58%	74.27%	21.80%	73.74%	81.70%
Profit Margin	45.36%	67.66%	-1.32%	58.05%	77.75%
EBIT	47.69	149.02	13.2	95.6	163.33
EBIT Margin	45.58%	74.27%	21.80%	73.74%	81.70%
Effective Tax Rate	3.07%	5.05%	-	4.94%	3.55%