TOMA, a.s. (PRA: TOMA)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
1,340.00
0.00 (0.00%)
Nov 20, 2024, 2:26 PM CET

TOMA, a.s. Cash Flow Statement

Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
369.24335.0185.37240.86315.18196.24
Upgrade
Depreciation & Amortization
142.95139.34137.12138.19141.6891.69
Upgrade
Other Amortization
0.120.140.110.130.550.07
Upgrade
Loss (Gain) From Sale of Assets
-4.32-1.48-3.39-3.21-12.02-18.32
Upgrade
Other Operating Activities
-251.54-225.33-69.31-177.74-125.17-141.97
Upgrade
Change in Accounts Receivable
46.2574.6840.53-65.92-44.81-12.99
Upgrade
Change in Inventory
-5.1915.171.03-0.7712.5-40.36
Upgrade
Change in Accounts Payable
33.83.39.2868.01-56.6282.18
Upgrade
Change in Other Net Operating Assets
-4.423.69-1.73-7.13-4.5891.21
Upgrade
Operating Cash Flow
326.89344.51199192.41226.7247.76
Upgrade
Operating Cash Flow Growth
26.64%73.12%3.42%-15.13%-8.50%195.33%
Upgrade
Capital Expenditures
-160.31-292.47-238.72-169.91-151.33-524.4
Upgrade
Sale of Property, Plant & Equipment
8.746.4615.5416.5840.6641.09
Upgrade
Investment in Securities
-157.27-87.180.04104.76-2.3814.05
Upgrade
Other Investing Activities
67.3666.6765.2127.14-104.3328.9
Upgrade
Investing Cash Flow
-241.48-306.51-157.93-21.43-217.37-440.36
Upgrade
Long-Term Debt Issued
-211.08108.4949.5240.88383.82
Upgrade
Long-Term Debt Repaid
--123.4-104.41-140.69-162.1-66.76
Upgrade
Net Debt Issued (Repaid)
-72.5587.684.08-91.17-121.21317.06
Upgrade
Common Dividends Paid
-39.6-29.85-28.73-25--
Upgrade
Financing Cash Flow
-112.1557.83-24.65-116.16-121.21317.06
Upgrade
Net Cash Flow
-26.7595.8316.4354.81-111.88124.46
Upgrade
Free Cash Flow
166.5852.05-39.7222.575.38-276.65
Upgrade
Free Cash Flow Growth
----70.15%--
Upgrade
Free Cash Flow Margin
11.18%3.86%-2.69%1.85%5.70%-31.86%
Upgrade
Free Cash Flow Per Share
125.0339.07-29.8116.8956.58-207.65
Upgrade
Cash Interest Paid
30.1127.716.5515.0412.97.08
Upgrade
Cash Income Tax Paid
21.5226.8828.4126.1357.8224.32
Upgrade
Levered Free Cash Flow
241.7534.520.12-62.48-42.21-440.78
Upgrade
Unlevered Free Cash Flow
260.5751.8130.46-53.08-34.15-436.35
Upgrade
Change in Net Working Capital
-176.14-119.82-105.1156.83138.7858.98
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.