Vienna Insurance Group AG (PRA: VIG)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
729.00
-1.00 (-0.14%)
Nov 20, 2024, 9:00 AM CET

Vienna Insurance Group AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
11,46010,9229,7389,7069,3379,318
Upgrade
Total Interest & Dividend Income
-759.74-728.641,503729.3739.481,022
Upgrade
Gain (Loss) on Sale of Investments
-1.240.08-4.24-12.663.0386.09
Upgrade
Other Revenue
1,0381,014-1,502190.6648.56145.37
Upgrade
Total Revenue
11,73711,2079,73510,61310,12810,571
Upgrade
Revenue Growth (YoY)
9.05%15.13%-8.28%4.79%-4.20%6.02%
Upgrade
Policy Benefits
10,2189,7148,5997,1377,0317,263
Upgrade
Policy Acquisition & Underwriting Costs
---2,2112,0472,019
Upgrade
Selling, General & Administrative
---539.53478.4466.73
Upgrade
Other Operating Expenses
517.52512.49410.89236.64143.53217.2
Upgrade
Reinsurance Income or Expense
---185.25164.92162.36
Upgrade
Total Operating Expenses
10,73610,2269,0109,9439,5399,811
Upgrade
Operating Income
1,002980.7724.82670.17588.87760.35
Upgrade
Interest Expense
-87.45-99.33-95.27-98.4-90.76-108.55
Upgrade
Currency Exchange Gain (Loss)
-20.5-5.384.21-51.076.13-3.88
Upgrade
EBT Excluding Unusual Items
894.01875.99633.77520.7504.25647.92
Upgrade
Impairment of Goodwill
-75.55-75.64-26.36--119.22-108.82
Upgrade
Asset Writedown
-27.66-27.66-21.71-9.37-39.16-17.53
Upgrade
Pretax Income
790.8772.69585.7511.33345.86521.57
Upgrade
Income Tax Expense
204.77196.44121.69123.34103.19108.48
Upgrade
Earnings From Continuing Ops.
586.03576.25464387.99242.67413.09
Upgrade
Minority Interest in Earnings
-18.75-17.278.33-12.26-11.16-81.81
Upgrade
Net Income
567.28558.98472.34375.73231.51331.28
Upgrade
Preferred Dividends & Other Adjustments
7.647.567.47---
Upgrade
Net Income to Common
559.63551.42464.87375.73231.51331.28
Upgrade
Net Income Growth
-15.12%18.34%25.71%62.29%-30.11%23.19%
Upgrade
Shares Outstanding (Basic)
128128128128128128
Upgrade
Shares Outstanding (Diluted)
128128128128128128
Upgrade
EPS (Basic)
4.374.313.632.941.812.59
Upgrade
EPS (Diluted)
4.374.313.632.941.812.59
Upgrade
EPS Growth
-14.34%18.62%23.72%62.29%-30.11%27.11%
Upgrade
Free Cash Flow
-141.82-404.12-671.94226.07310.62911.1
Upgrade
Free Cash Flow Per Share
-1.11-3.16-5.251.772.437.12
Upgrade
Dividend Per Share
1.4001.4001.3001.2500.7501.150
Upgrade
Dividend Growth
7.69%7.69%4.00%66.67%-34.78%15.00%
Upgrade
Operating Margin
8.54%8.75%7.45%6.31%5.81%7.19%
Upgrade
Profit Margin
4.77%4.92%4.78%3.54%2.29%3.13%
Upgrade
Free Cash Flow Margin
-1.21%-3.61%-6.90%2.13%3.07%8.62%
Upgrade
EBITDA
1,1131,088824.7741.89657.13884.25
Upgrade
EBITDA Margin
9.49%9.71%8.47%6.99%6.49%8.36%
Upgrade
D&A For EBITDA
111.47107.6199.8871.7368.26123.9
Upgrade
EBIT
1,002980.7724.82670.17588.87760.35
Upgrade
EBIT Margin
8.54%8.75%7.45%6.31%5.81%7.19%
Upgrade
Effective Tax Rate
25.89%25.42%20.78%24.12%29.84%20.80%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.