A. Soriano Corporation (PSE:ANS)

A. Soriano Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,438	3,215	2,948	2,729	3,092
Trading Asset Securities	15,414	12,998	12,047	11,678	10,023
Cash & Short-Term Investments	18,851	16,214	14,995	14,407	13,115
Cash Growth	16.27%	8.13%	4.08%	9.85%	9.20%
Accounts Receivable	2,361	2,127	2,202	1,756	1,690
Other Receivables	353.34	293.97	240.42	248.07	234.21
Receivables	2,714	2,421	2,442	2,004	1,924
Inventory	2,115	1,757	1,695	1,625	1,053
Prepaid Expenses	105.43	404.68	190.81	44.81	36.74
Other Current Assets	37.68	14.52	16.36	12.84	28.76
Total Current Assets	23,823	20,811	19,340	18,094	16,157
Property, Plant & Equipment	4,007	3,837	2,723	2,558	2,502
Long-Term Investments	1,987	393.34	395.88	374.18	410.51
Goodwill	1,302	1,302	1,302	1,302	1,302
Other Intangible Assets	7.31	9.62	3.65	4.9	7.01
Long-Term Deferred Tax Assets	85.32	118.24	114.12	111.52	124
Other Long-Term Assets	708.97	804.29	1,014	883.18	792.17
Total Assets	32,309	27,693	25,138	23,625	21,602
Accounts Payable	462.32	370.8	415.78	346	314.69
Accrued Expenses	352.53	336.34	307.13	251.99	207.3
Short-Term Debt	670	-	-	23.17	23.17
Current Portion of Long-Term Debt	104.55	-	-	75.71	151.43
Current Portion of Leases	0.47	18.76	10.13	9.81	4.92
Current Income Taxes Payable	60.4	77.03	90.71	138.91	206.87
Current Unearned Revenue	61.23	77.12	101.12	76.1	54.29
Other Current Liabilities	1,293	1,171	1,021	956.22	647.62
Total Current Liabilities	3,005	2,051	1,946	1,878	1,610
Long-Term Debt	675.45	1,000	-	-	75.71
Long-Term Leases	37.4	35.3	9.08	6.79	19.21
Long-Term Deferred Tax Liabilities	539.43	493.57	417.85	521.28	468.39
Other Long-Term Liabilities	94.27	101.72	111.74	113.73	111.41
Total Liabilities	4,370	3,705	2,525	2,568	2,342
Common Stock	2,500	2,500	2,500	2,500	2,500
Additional Paid-In Capital	1,724	1,724	1,859	1,859	1,859
Retained Earnings	25,107	21,347	20,022	18,449	16,866
Treasury Stock	-2,655	-2,655	-2,655	-2,655	-2,655
Comprehensive Income & Other	387.4	252.09	230.26	302.1	125.5
Total Common Equity	27,064	23,168	21,957	20,456	18,696
Minority Interest	869.74	814.99	652.01	596.53	564.82
Shareholders' Equity	27,939	23,988	22,614	21,057	19,260
Total Liabilities & Equity	32,309	27,693	25,138	23,625	21,602
Total Debt	1,488	1,054	19.22	115.48	274.44
Net Cash (Debt)	17,364	15,160	14,976	14,292	12,840
Net Cash Growth	14.54%	1.23%	4.79%	11.30%	11.96%
Net Cash Per Share	14.14	12.35	12.20	11.64	10.34
Filing Date Shares Outstanding	1,228	1,228	1,228	1,228	1,228
Total Common Shares Outstanding	1,228	1,228	1,228	1,228	1,228
Working Capital	20,819	18,759	17,394	16,216	14,547
Book Value Per Share	22.05	18.87	17.89	16.66	15.23
Tangible Book Value	25,754	21,856	20,651	19,148	17,386
Tangible Book Value Per Share	20.98	17.80	16.82	15.60	14.16
Land	3,273	3,116	2,926	2,857	2,828
Machinery	3,920	3,708	2,597	2,279	2,088
Construction In Progress	241.74	243.2	185.47	133.2	15.25

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.