Raslag Corp. (PSE:ASLAG)
Philippines · Delayed Price · Currency is PHP 0.8600
-0.0300 (-3.37%)
At close: Jul 31, 2025
Raslag Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 465.78 | 438.9 | 463.8 | 383.76 | 291.76 | 395.88 | Upgrade | |
Revenue Growth (YoY) | 3.95% | -5.37% | 20.86% | 31.53% | -26.30% | 39.25% | Upgrade |
Operations & Maintenance | 16.78 | 18.59 | 16.59 | 9.74 | 11.11 | 18.68 | Upgrade |
Selling, General & Admin | - | - | - | - | - | 6.95 | Upgrade |
Depreciation & Amortization | 5.67 | 4.63 | 2.96 | 1.6 | 2.01 | 1.37 | Upgrade |
Other Operating Expenses | 292.84 | 263.82 | 228.45 | 190.69 | 134.61 | 102.23 | Upgrade |
Total Operating Expenses | 315.29 | 287.03 | 248 | 202.04 | 147.72 | 129.24 | Upgrade |
Operating Income | 150.49 | 151.87 | 215.8 | 181.72 | 144.04 | 266.65 | Upgrade |
Interest Expense | -99.9 | -82.8 | -72.22 | -30.68 | -46.27 | -47.06 | Upgrade |
Interest Income | 3.26 | 4.17 | 7.48 | 4.52 | 5.77 | 1.96 | Upgrade |
Net Interest Expense | -96.65 | -78.63 | -64.73 | -26.16 | -40.49 | -45.1 | Upgrade |
Currency Exchange Gain (Loss) | 0.97 | 1.7 | -0.39 | 6.19 | 13 | -15.77 | Upgrade |
Other Non-Operating Income (Expenses) | - | - | - | - | - | -16.18 | Upgrade |
EBT Excluding Unusual Items | 54.81 | 74.94 | 150.68 | 161.74 | 116.54 | 189.59 | Upgrade |
Gain (Loss) on Sale of Investments | -0.23 | 0.48 | 1.55 | -8.45 | -0.25 | 0.23 | Upgrade |
Pretax Income | 54.58 | 75.42 | 152.23 | 153.3 | 116.3 | 189.82 | Upgrade |
Income Tax Expense | 8.44 | 9.39 | 14.92 | 6.18 | 0.08 | 11.02 | Upgrade |
Net Income | 46.14 | 66.03 | 137.31 | 147.12 | 116.22 | 178.8 | Upgrade |
Net Income to Common | 46.14 | 66.03 | 137.31 | 147.12 | 116.22 | 178.8 | Upgrade |
Net Income Growth | -56.80% | -51.91% | -6.67% | 26.58% | -35.00% | 94.36% | Upgrade |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | 893 | Upgrade |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | 893 | Upgrade |
Shares Change (YoY) | - | - | 10.77% | 30.52% | 16.23% | 19.02% | Upgrade |
EPS (Basic) | 0.03 | 0.04 | 0.09 | 0.11 | 0.11 | 0.20 | Upgrade |
EPS (Diluted) | 0.03 | 0.04 | 0.09 | 0.11 | 0.11 | 0.20 | Upgrade |
EPS Growth | -50.01% | -51.91% | -15.74% | -3.02% | -44.08% | 63.31% | Upgrade |
Free Cash Flow | -280.56 | -616.06 | -555.89 | -390.03 | -284.47 | 205.24 | Upgrade |
Free Cash Flow Per Share | -0.19 | -0.41 | -0.37 | -0.29 | -0.27 | 0.23 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.033 | 0.150 | 0.050 | Upgrade |
Dividend Growth | - | - | 49.70% | -77.73% | 200.00% | -50.00% | Upgrade |
Profit Margin | 9.91% | 15.04% | 29.61% | 38.34% | 39.83% | 45.17% | Upgrade |
Free Cash Flow Margin | -60.23% | -140.37% | -119.86% | -101.64% | -97.50% | 51.84% | Upgrade |
EBITDA | 292.88 | 277.86 | 329.61 | 279.63 | 225.27 | 349.42 | Upgrade |
EBITDA Margin | 62.88% | 63.31% | 71.07% | 72.87% | 77.21% | 88.26% | Upgrade |
D&A For EBITDA | 142.39 | 125.99 | 113.81 | 97.91 | 81.23 | 82.77 | Upgrade |
EBIT | 150.49 | 151.87 | 215.8 | 181.72 | 144.04 | 266.65 | Upgrade |
EBIT Margin | 32.31% | 34.60% | 46.53% | 47.35% | 49.37% | 67.36% | Upgrade |
Effective Tax Rate | 15.46% | 12.45% | 9.80% | 4.03% | 0.07% | 5.81% | Upgrade |
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.