Raslag Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	1,230	1,545	1,935	2,490	-	-	Upgrade
Market Cap Growth	-25.45%	-20.16%	-22.29%	-	-	-	Upgrade
Enterprise Value	3,100	3,659	3,184	2,980	-	-	Upgrade
PE Ratio	4.07	23.40	14.09	16.93	-	-	Upgrade
PS Ratio	2.33	3.52	4.17	6.49	-	-	Upgrade
PB Ratio	0.49	0.70	0.88	1.16	-	-	Upgrade
P/OCF Ratio	3.32	5.10	8.21	11.94	-	-	Upgrade
EV/Sales Ratio	5.86	8.34	6.86	7.77	-	-	Upgrade
EV/EBITDA Ratio	8.84	13.17	9.66	10.66	-	-	Upgrade
EV/EBIT Ratio	17.93	24.10	14.75	16.40	-	-	Upgrade
Debt / Equity Ratio	0.89	1.07	0.92	0.55	0.79	0.73	Upgrade
Debt / EBITDA Ratio	6.39	8.38	6.15	4.19	4.85	2.64	Upgrade
Debt / FCF Ratio	14.25	-	-	-	-	4.49	Upgrade
Quick Ratio	0.83	0.32	0.99	1.72	0.88	1.48	Upgrade
Current Ratio	0.95	0.44	1.29	3.01	1.09	1.55	Upgrade
Asset Turnover	0.11	0.10	0.12	0.12	0.12	0.19	Upgrade
Return on Equity (ROE)	12.54%	3.00%	6.32%	8.33%	8.75%	16.07%	Upgrade
Return on Assets (ROA)	2.25%	2.07%	3.38%	3.68%	3.68%	7.99%	Upgrade
Return on Capital (ROIC)	2.34%	2.17%	3.57%	3.92%	3.85%	8.13%	Upgrade
Return on Capital Employed (ROCE)	4.20%	4.00%	5.80%	5.70%	6.10%	13.50%	Upgrade
Earnings Yield	24.55%	4.27%	7.10%	5.91%	-	-	Upgrade
FCF Yield	12.80%	-39.87%	-28.73%	-15.66%	-	-	Upgrade
Dividend Yield	6.10%	5.13%	4.27%	2.31%	-	-	Upgrade
Payout Ratio	24.84%	113.59%	54.62%	34.05%	129.06%	27.96%	Upgrade
Buyback Yield / Dilution	-	-	-10.77%	-30.52%	-16.23%	-19.02%	Upgrade
Total Shareholder Return	6.10%	5.13%	-6.50%	-28.22%	-16.23%	-19.02%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.