Axelum Resources Corp. (PSE:AXLM)
Philippines
· Delayed Price · Currency is PHP 1.990
-0.010 (-0.50%)
Last updated: Jun 5, 2025
Axelum Resources Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 719.52 | 688.36 | -818.04 | 983.52 | 715.33 | 526.41 | Upgrade
|
| Depreciation & Amortization | 305.36 | 304.65 | 271.08 | 239.58 | 226.53 | 245.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -16.59 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.11 | 1.11 | 0.25 | 0.59 | 0.4 | - | Upgrade
|
| Other Operating Activities | 49.31 | 121.72 | 303.61 | 75.2 | 4.01 | 115.63 | Upgrade
|
| Change in Accounts Receivable | -873.78 | -852.54 | 105.15 | -67.54 | -165.72 | -83.39 | Upgrade
|
| Change in Inventory | -25.19 | 87.22 | 148.68 | -474.4 | -778.6 | -214.33 | Upgrade
|
| Change in Accounts Payable | 269.21 | 293.61 | -50.19 | -22.87 | 121.33 | 108.69 | Upgrade
|
| Change in Other Net Operating Assets | -375.86 | -92.72 | 166.63 | 92.94 | 42.14 | -23.19 | Upgrade
|
| Operating Cash Flow | 69.68 | 551.4 | 127.18 | 827.01 | 165.41 | 658.47 | Upgrade
|
| Operating Cash Flow Growth | -84.03% | 333.57% | -84.62% | 399.97% | -74.88% | -45.32% | Upgrade
|
| Capital Expenditures | -328.6 | -236.07 | -200.07 | -679.64 | -199.48 | -426.28 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1.27 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | -95.95 | 263.53 | Upgrade
|
| Other Investing Activities | -0.25 | -0.23 | -21.09 | -253.65 | -18.29 | -0.33 | Upgrade
|
| Investing Cash Flow | -328.85 | -236.3 | -220.02 | -933.3 | -313.72 | -163.07 | Upgrade
|
| Long-Term Debt Issued | - | 3,517 | 3,058 | 3,179 | 2,144 | 2,419 | Upgrade
|
| Long-Term Debt Repaid | - | -3,478 | -2,803 | -2,874 | -2,814 | -3,090 | Upgrade
|
| Net Debt Issued (Repaid) | 314.96 | 38.8 | 254.67 | 304.54 | -670.65 | -670.87 | Upgrade
|
| Issuance of Common Stock | - | - | 498 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -40.75 | -331.83 | -211.14 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -120 | Upgrade
|
| Other Financing Activities | -3.93 | -3.51 | - | - | -27.92 | -65.01 | Upgrade
|
| Financing Cash Flow | 311.03 | 35.29 | 752.67 | 263.78 | -1,030 | -1,067 | Upgrade
|
| Foreign Exchange Rate Adjustments | 32.13 | 34.7 | -1.13 | -20.45 | 43.74 | -0.35 | Upgrade
|
| Net Cash Flow | 83.99 | 385.08 | 658.69 | 137.05 | -1,135 | -571.98 | Upgrade
|
| Free Cash Flow | -258.92 | 315.33 | -72.89 | 147.37 | -34.07 | 232.2 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -51.95% | Upgrade
|
| Free Cash Flow Margin | -3.26% | 4.29% | -1.28% | 2.09% | -0.54% | 4.49% | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.08 | -0.02 | 0.04 | -0.01 | 0.06 | Upgrade
|
| Cash Interest Paid | 89.09 | 84.34 | 64.12 | 36.24 | 34.08 | 75.79 | Upgrade
|
| Cash Income Tax Paid | 24.2 | 17.74 | 33.43 | 209.14 | 175.31 | 23.94 | Upgrade
|
| Levered Free Cash Flow | -750.96 | -58.08 | 425.12 | -211.77 | -330.27 | -38.08 | Upgrade
|
| Unlevered Free Cash Flow | -705.34 | -14.05 | 460.61 | -194.62 | -308.97 | 8.16 | Upgrade
|
| Change in Net Working Capital | 1,147 | 515.69 | -748.29 | 425.01 | 846.41 | 141.84 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.