Basic Energy Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,672	1,714	2,051	2,593	4,102	9,230
Market Cap Growth	-5.67%	-16.43%	-20.90%	-36.79%	-55.56%	602.01%
Enterprise Value	18,167	22,534	16,900	23,874	9,292	8,137
Last Close Price	0.11	0.12	0.14	0.18	0.28	0.63
PE Ratio	7.33	44.38	-	60.74	43.35	113.41
PS Ratio	0.03	0.03	0.04	0.04	0.06	2.46
PB Ratio	0.22	0.23	0.28	0.34	0.56	1.38
P/TBV Ratio	0.41	0.43	0.52	0.65	1.07	2.50
P/FCF Ratio	0.39	5.54	-	-	-	97.93
P/OCF Ratio	0.35	4.08	-	-	-	97.71
EV/Sales Ratio	0.31	0.43	0.35	0.37	0.13	2.17
EV/EBITDA Ratio	11.80	23.13	52.20	33.07	7.22	394.41
EV/EBIT Ratio	18.73	42.13	135.44	73.88	12.99	-
EV/FCF Ratio	4.19	72.84	-	-	-	86.33
Debt / Equity Ratio	1.84	2.57	2.27	1.52	1.12	0.64
Debt / EBITDA Ratio	9.16	18.21	35.33	12.06	6.36	208.00
Debt / FCF Ratio	3.23	60.78	-	-	-	45.53
Net Debt / Equity Ratio	1.70	2.23	2.04	1.28	0.96	0.38
Net Debt / EBITDA Ratio	8.80	16.71	45.98	13.32	5.47	123.04
Net Debt / FCF Ratio	2.98	52.64	-3.32	-4.99	-2.31	26.93
Asset Turnover	1.57	1.46	1.52	2.19	3.10	0.38
Inventory Turnover	7.34	7.92	9.06	11.60	21.55	-
Quick Ratio	0.80	0.77	0.81	0.80	0.75	0.92
Current Ratio	1.11	1.10	1.10	1.11	1.11	1.29
Return on Equity (ROE)	4.88%	2.54%	0.39%	1.34%	8.36%	3.07%
Return on Assets (ROA)	1.59%	0.93%	0.25%	0.69%	1.86%	-0.19%
Return on Invested Capital (ROIC)	3.25%	2.13%	0.64%	1.80%	5.50%	-0.60%
Return on Capital Employed (ROCE)	10.50%	6.20%	1.50%	3.80%	7.90%	-0.40%
Earnings Yield	13.65%	2.25%	-0.97%	1.65%	2.31%	0.88%
FCF Yield	259.53%	18.05%	-218.68%	-74.25%	-74.41%	1.02%
Payout Ratio	301.37%	1781.03%	-	-	32.10%	-
Buyback Yield / Dilution	-0.12%	-0.06%	-	-3.17%	-	-407.64%