Chelsea Logistics and Infrastructure Holdings Corp. (PSE:C)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.9000
-0.0100 (-1.10%)
At close: Aug 20, 2026

PSE:C Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
9,5729,0168,0077,0486,4334,469
Revenue Growth
10.08%12.60%13.61%9.56%43.96%-4.50%
Gross Profit
1,8261,8431,4491,443782.95-439.93
Operating Income
972.23952.26405.4729.28-370.16-1,931
Net Income
-174.3350.13177.4-1,143-2,531-3,904
Earnings Per Share
-0.080.020.08-0.59-1.34-2.14
EPS Growth
--71.74%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Elimination of Intercompany Accounts
-850.41-886.09-920.35-1,007-952.64-763.29
Tugboats
486.04441.45452.6399.71451.58376.67
Tankering
823.65854.89733.22488.24568.4541.42
Distribution and Warehousing
762.81678.77549.37529.1552.15518.2
Roll-On / Roll-Off Passenger
7,5237,1206,4115,8635,0693,150
Investing and Other Activities
303.81315.33339.07399.89373.54253.92
Ship Management and Crewing
522.19491.46442.07374.57370.67391.74
Total
9,5729,0168,0077,0486,4334,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
308.64303.49317.84392.59236.81269.69
Total Debt
17,72217,39216,57517,54218,60019,004
Net Cash (Debt)
-17,413-17,088-16,257-17,150-18,364-18,734
Net Cash Growth
------
Net Cash Per Share
-8.12-7.97-7.58-8.80-9.74-10.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
2,6032,6271,5761,1041,471502.83
Capital Expenditures
-889.8-815.43-663.29-628.25-443.53-269.12
Free Cash Flow
1,7131,812912.24475.691,027233.71
Free Cash Flow Growth
14.46%98.61%91.77%-53.69%339.49%-45.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
19.08%20.44%18.09%20.48%12.17%-9.84%
Operating Margin
10.16%10.56%5.06%0.41%-5.75%-43.21%
Pretax Margin
-1.71%0.74%3.36%-14.86%-38.47%-88.82%
Profit Margin
-1.82%0.56%2.21%-16.22%-39.35%-87.36%
FCF Margin
17.90%20.09%11.39%6.75%15.97%5.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
-43.1116.80---
Forward PE
-26.3626.3626.3626.3626.36
P/FCF Ratio
1.201.193.277.172.1312.94
PS Ratio
0.210.240.370.480.340.68