Chelsea Logistics and Infrastructure Holdings Corp. (PSE:C)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.8300
+0.0200 (2.47%)
At close: Jul 31, 2026

PSE:C Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
9,1759,0168,0077,0486,4334,469
Revenue Growth
10.16%12.60%13.61%9.56%43.96%-4.50%
Gross Profit
1,8831,8431,4491,443782.95-439.93
Operating Income
989.1952.26405.4729.28-370.16-1,931
Net Income
-79.7350.13177.4-1,143-2,531-3,904
Earnings Per Share
-0.040.020.08-0.59-1.34-2.14
EPS Growth
--71.74%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Elimination of Intercompany Accounts
-868.3-886.09-920.35-1,007-952.64-763.29
Investing and Other Activities
309.57315.33339.07399.89373.54253.92
Tankering
846.14854.89733.22488.24568.4541.42
Distribution and Warehousing
732.47678.77549.37529.1552.15518.2
Roll-On / Roll-Off Passenger
7,1977,1206,4115,8635,0693,150
Ship Management and Crewing
506.11491.46442.07374.57370.67391.74
Tugboats
451.88441.45452.6399.71451.58376.67
Total
9,1759,0168,0077,0486,4334,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
272.82303.49317.84392.59236.81269.69
Total Debt
17,30317,39216,57517,54218,60019,004
Net Cash (Debt)
-17,030-17,088-16,257-17,150-18,364-18,734
Net Cash Growth
------
Net Cash Per Share
-7.94-7.97-7.58-8.80-9.74-10.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
2,8692,6271,5761,1041,471502.83
Capital Expenditures
-893.18-815.43-663.29-628.25-443.53-269.12
Free Cash Flow
1,9761,812912.24475.691,027233.71
Free Cash Flow Growth
86.34%98.61%91.77%-53.69%339.49%-45.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
20.52%20.44%18.09%20.48%12.17%-9.84%
Operating Margin
10.78%10.56%5.06%0.41%-5.75%-43.21%
Pretax Margin
-0.65%0.74%3.36%-14.86%-38.47%-88.82%
Profit Margin
-0.87%0.56%2.21%-16.22%-39.35%-87.36%
FCF Margin
21.53%20.09%11.39%6.75%15.97%5.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
-43.1116.80---
Forward PE
-26.3626.3626.3626.3626.36
P/FCF Ratio
0.961.193.277.172.1312.94
PS Ratio
0.210.240.370.480.340.68