Cityland Development Corporation (PSE:CDC)
0.5900
-0.0100 (-1.67%)
At close: Jul 30, 2025
Cityland Development Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,801 | 1,862 | 2,398 | 2,745 | 1,475 | 1,134 | Upgrade |
Other Revenue | 453.52 | 457.95 | 416.24 | 375.87 | 418.4 | 467.5 | Upgrade |
2,255 | 2,320 | 2,814 | 3,121 | 1,894 | 1,601 | Upgrade | |
Revenue Growth (YoY) | -9.48% | -17.54% | -9.83% | 64.78% | 18.28% | -28.53% | Upgrade |
Cost of Revenue | 844.62 | 763.12 | 1,204 | 1,200 | 661.17 | 574.45 | Upgrade |
Gross Profit | 1,410 | 1,557 | 1,610 | 1,920 | 1,233 | 1,027 | Upgrade |
Selling, General & Admin | 666.54 | 691.44 | 585.22 | 565.75 | 478.56 | 417.76 | Upgrade |
Operating Expenses | 666.54 | 691.44 | 585.22 | 565.75 | 478.56 | 417.76 | Upgrade |
Operating Income | 743.48 | 865.84 | 1,025 | 1,355 | 754.15 | 608.96 | Upgrade |
Interest Expense | -22.14 | -14.7 | -2.39 | -1.86 | -1.87 | -1.91 | Upgrade |
Interest & Investment Income | 263.22 | 257.59 | 223.27 | 109.44 | 84.26 | 105.31 | Upgrade |
Other Non Operating Income (Expenses) | -23.56 | -23.86 | -1.21 | -1.35 | -0.54 | -0.8 | Upgrade |
EBT Excluding Unusual Items | 961 | 1,085 | 1,245 | 1,461 | 836 | 711.57 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 155.56 | - | - | Upgrade |
Pretax Income | 961 | 1,085 | 1,245 | 1,616 | 836 | 711.57 | Upgrade |
Income Tax Expense | 206.27 | 244.31 | 280.5 | 378.19 | 162.85 | 168.74 | Upgrade |
Earnings From Continuing Operations | 754.73 | 840.56 | 964.24 | 1,238 | 673.15 | 542.82 | Upgrade |
Minority Interest in Earnings | -53.28 | -57.42 | -81.68 | -207.82 | -88.1 | -53.24 | Upgrade |
Net Income | 701.45 | 783.14 | 882.56 | 1,030 | 585.05 | 489.58 | Upgrade |
Net Income to Common | 701.45 | 783.14 | 882.56 | 1,030 | 585.05 | 489.58 | Upgrade |
Net Income Growth | -15.45% | -11.27% | -14.35% | 76.12% | 19.50% | -24.06% | Upgrade |
Shares Outstanding (Basic) | 4,976 | 4,976 | 4,976 | 4,976 | 4,976 | 4,976 | Upgrade |
Shares Outstanding (Diluted) | 4,976 | 4,976 | 4,976 | 4,976 | 4,976 | 4,976 | Upgrade |
EPS (Basic) | 0.14 | 0.16 | 0.18 | 0.21 | 0.12 | 0.10 | Upgrade |
EPS (Diluted) | 0.14 | 0.16 | 0.18 | 0.21 | 0.12 | 0.10 | Upgrade |
EPS Growth | -16.02% | -11.27% | -14.35% | 76.12% | 19.50% | -24.06% | Upgrade |
Free Cash Flow | 196.88 | 488.74 | 481.61 | 670.66 | 468.47 | 365.11 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.10 | 0.10 | 0.14 | 0.09 | 0.07 | Upgrade |
Dividend Per Share | 0.037 | 0.037 | 0.048 | 0.029 | 0.022 | 0.020 | Upgrade |
Dividend Growth | -21.38% | -21.38% | 61.70% | 35.95% | 10.15% | -25.94% | Upgrade |
Gross Margin | 62.54% | 67.11% | 57.23% | 61.53% | 65.09% | 64.12% | Upgrade |
Operating Margin | 32.98% | 37.31% | 36.43% | 43.41% | 39.82% | 38.03% | Upgrade |
Profit Margin | 31.11% | 33.75% | 31.36% | 33.02% | 30.89% | 30.58% | Upgrade |
Free Cash Flow Margin | 8.73% | 21.06% | 17.11% | 21.49% | 24.74% | 22.80% | Upgrade |
EBITDA | 798.35 | 920.3 | 1,079 | 1,408 | 810.08 | 665.07 | Upgrade |
EBITDA Margin | 35.41% | 39.66% | 38.34% | 45.13% | 42.77% | 41.54% | Upgrade |
D&A For EBITDA | 54.87 | 54.46 | 53.79 | 53.64 | 55.93 | 56.11 | Upgrade |
EBIT | 743.48 | 865.84 | 1,025 | 1,355 | 754.15 | 608.96 | Upgrade |
EBIT Margin | 32.98% | 37.31% | 36.43% | 43.41% | 39.82% | 38.03% | Upgrade |
Effective Tax Rate | 21.46% | 22.52% | 22.54% | 23.40% | 19.48% | 23.71% | Upgrade |
Revenue as Reported | 2,518 | 2,578 | 3,037 | 3,386 | 1,978 | 1,706 | Upgrade |
Advertising Expenses | - | 2.16 | 1.57 | 1.28 | 2.15 | 2.72 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.