Cityland Development Corporation (PSE:CDC)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.6000
-0.0200 (-3.23%)
At close: Apr 23, 2025

Cityland Development Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8622,3982,7451,4751,134
Upgrade
Other Revenue
457.95416.24375.87418.4467.5
Upgrade
Revenue
2,3202,8143,1211,8941,601
Upgrade
Revenue Growth (YoY)
-17.54%-9.83%64.78%18.28%-28.53%
Upgrade
Cost of Revenue
763.121,2041,200661.17574.45
Upgrade
Gross Profit
1,5571,6101,9201,2331,027
Upgrade
Selling, General & Admin
691.44585.22565.75478.56417.76
Upgrade
Operating Expenses
691.44585.22565.75478.56417.76
Upgrade
Operating Income
865.841,0251,355754.15608.96
Upgrade
Interest Expense
9.87-2.39-1.86-1.87-1.91
Upgrade
Interest & Investment Income
257.59223.27109.4484.26105.31
Upgrade
Other Non Operating Income (Expenses)
-48.43-1.21-1.35-0.54-0.8
Upgrade
EBT Excluding Unusual Items
1,0851,2451,461836711.57
Upgrade
Gain (Loss) on Sale of Assets
--155.56--
Upgrade
Pretax Income
1,0851,2451,616836711.57
Upgrade
Income Tax Expense
244.31280.5378.19162.85168.74
Upgrade
Earnings From Continuing Operations
840.56964.241,238673.15542.82
Upgrade
Minority Interest in Earnings
-57.42-81.68-207.82-88.1-53.24
Upgrade
Net Income
783.14882.561,030585.05489.58
Upgrade
Net Income to Common
783.14882.561,030585.05489.58
Upgrade
Net Income Growth
-11.27%-14.35%76.12%19.50%-24.06%
Upgrade
Shares Outstanding (Basic)
4,9764,9764,9764,9764,976
Upgrade
Shares Outstanding (Diluted)
4,9764,9764,9764,9764,976
Upgrade
EPS (Basic)
0.160.180.210.120.10
Upgrade
EPS (Diluted)
0.160.180.210.120.10
Upgrade
EPS Growth
-11.27%-14.35%76.12%19.50%-24.06%
Upgrade
Free Cash Flow
488.74481.61670.66468.47365.11
Upgrade
Free Cash Flow Per Share
0.100.100.140.090.07
Upgrade
Dividend Per Share
-0.0480.0290.0220.020
Upgrade
Dividend Growth
-61.70%35.95%10.15%-25.94%
Upgrade
Gross Margin
67.11%57.23%61.53%65.09%64.12%
Upgrade
Operating Margin
37.31%36.43%43.41%39.82%38.03%
Upgrade
Profit Margin
33.75%31.36%33.02%30.89%30.58%
Upgrade
Free Cash Flow Margin
21.06%17.11%21.49%24.74%22.80%
Upgrade
EBITDA
920.31,0791,408810.08665.07
Upgrade
EBITDA Margin
39.66%38.34%45.13%42.77%41.54%
Upgrade
D&A For EBITDA
54.4653.7953.6455.9356.11
Upgrade
EBIT
865.841,0251,355754.15608.96
Upgrade
EBIT Margin
37.31%36.43%43.41%39.82%38.03%
Upgrade
Effective Tax Rate
22.52%22.54%23.40%19.48%23.71%
Upgrade
Revenue as Reported
2,5783,0373,3861,9781,706
Upgrade
Advertising Expenses
2.161.571.282.152.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.