Cityland Development Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,835	3,382	3,432	3,300	3,688	3,743
Market Cap Growth	-12.31%	-1.45%	4.01%	-10.53%	-1.48%	0.06%
Enterprise Value	2,775	3,482	4,141	3,793	2,871	3,166
Last Close Price	0.57	0.64	0.61	0.56	0.61	0.61
PE Ratio	3.90	4.32	3.89	3.20	6.30	7.65
PS Ratio	1.10	1.46	1.22	1.06	1.95	2.34
PB Ratio	0.23	0.28	0.30	0.30	0.38	0.41
P/TBV Ratio	0.26	0.31	0.34	0.35	0.43	0.47
P/FCF Ratio	20.62	6.92	7.13	4.92	7.87	10.25
P/OCF Ratio	20.29	6.91	6.98	4.92	7.86	10.07
EV/Sales Ratio	1.08	1.50	1.47	1.22	1.52	1.98
EV/EBITDA Ratio	2.93	3.78	3.84	2.69	3.54	4.76
EV/EBIT Ratio	3.12	4.02	4.04	2.80	3.81	5.20
EV/FCF Ratio	20.19	7.12	8.60	5.66	6.13	8.67
Debt / Equity Ratio	0.07	0.11	0.11	0.11	0.10	0.12
Debt / EBITDA Ratio	0.90	1.47	1.16	0.80	1.17	1.63
Debt / FCF Ratio	6.23	2.79	2.61	1.69	2.04	2.99
Net Debt / Equity Ratio	-0.13	-0.11	-0.05	-0.06	-0.12	-0.20
Net Debt / EBITDA Ratio	-1.71	-1.43	-0.52	-0.45	-1.43	-2.78
Net Debt / FCF Ratio	-11.77	-2.69	-1.16	-0.95	-2.47	-5.06
Asset Turnover	0.18	0.16	0.21	0.24	0.16	0.14
Inventory Turnover	0.17	0.14	0.26	0.30	0.19	0.20
Quick Ratio	1.72	1.69	1.51	1.10	1.31	1.83
Current Ratio	4.95	4.66	5.13	3.70	3.84	3.70
Return on Equity (ROE)	6.62%	7.04%	8.60%	12.04%	7.13%	6.06%
Return on Assets (ROA)	3.79%	3.75%	4.68%	6.62%	3.99%	3.37%
Return on Invested Capital (ROIC)	6.02%	6.10%	7.48%	11.05%	7.65%	6.22%
Return on Capital Employed (ROCE)	6.70%	6.70%	8.40%	12.00%	7.40%	6.20%
Earnings Yield	25.66%	23.16%	25.72%	31.23%	15.86%	13.08%
FCF Yield	4.85%	14.45%	14.03%	20.33%	12.70%	9.75%
Dividend Yield	6.58%	5.86%	7.85%	5.24%	3.56%	3.26%
Payout Ratio	32.07%	33.57%	23.96%	12.43%	18.24%	31.12%
Total Shareholder Return	6.58%	5.86%	7.85%	5.24%	3.56%	3.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.