Converge Information and Communications Technology Solutions, Inc. (PSE:CNVRG)
Philippines flag Philippines · Delayed Price · Currency is PHP
19.46
+0.04 (0.21%)
At close: Apr 24, 2025, 2:45 PM PST

PSE:CNVRG Cash Flow Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
10,8139,0977,4397,1583,388
Upgrade
Depreciation & Amortization
6,7895,9846,5584,0852,459
Upgrade
Other Amortization
2,5732,5962,8231,760826.71
Upgrade
Loss (Gain) From Sale of Assets
-46.55-52.69163.60.6750.89
Upgrade
Asset Writedown & Restructuring Costs
-1,059543.59--
Upgrade
Loss (Gain) From Sale of Investments
-1.76-3.66.419.6126.49
Upgrade
Loss (Gain) on Equity Investments
-123.83-248.09-50.97-38.59-
Upgrade
Stock-Based Compensation
-44.9663.1657.62141.84-
Upgrade
Provision & Write-off of Bad Debts
1,6411,3691,6601,005720.47
Upgrade
Other Operating Activities
2,6251,529504.441,012249.78
Upgrade
Change in Accounts Receivable
-2,607-1,049-1,962-1,862-787.63
Upgrade
Change in Inventory
-634.76-73.57-2,277-4,082-2,721
Upgrade
Change in Accounts Payable
2,012-1,007-2,3331,5425,834
Upgrade
Change in Unearned Revenue
162.33-305.92-491.11686.24387.29
Upgrade
Change in Other Net Operating Assets
-2,120-1,329-1,038-3,780-3,136
Upgrade
Operating Cash Flow
21,03517,62911,6057,6487,299
Upgrade
Operating Cash Flow Growth
19.33%51.90%51.73%4.79%333.19%
Upgrade
Capital Expenditures
-8,540-8,595-18,388-18,147-13,597
Upgrade
Sale of Property, Plant & Equipment
169.6652.3143.08--
Upgrade
Cash Acquisitions
--0.62--
Upgrade
Sale (Purchase) of Intangibles
-775.84-259.62-804.43-1,102-672.93
Upgrade
Investment in Securities
---5.28-357.97-110.01
Upgrade
Other Investing Activities
-7,989--243.01-272.24-126.99
Upgrade
Investing Cash Flow
-17,135-8,803-19,397-19,879-14,507
Upgrade
Long-Term Debt Issued
-50021,50010,8185,462
Upgrade
Long-Term Debt Repaid
-6,004-3,909-3,416-2,737-2,348
Upgrade
Net Debt Issued (Repaid)
-6,004-3,40918,0848,0813,114
Upgrade
Issuance of Common Stock
----8,078
Upgrade
Repurchase of Common Stock
---6,499--
Upgrade
Common Dividends Paid
-1,308----1,088
Upgrade
Other Financing Activities
-1,937-2,114-1,946-756.34-800.38
Upgrade
Financing Cash Flow
-9,249-5,5239,6407,32513,872
Upgrade
Foreign Exchange Rate Adjustments
108.53176.91282.2232.7161.41
Upgrade
Net Cash Flow
-5,2403,4802,130-4,8746,724
Upgrade
Free Cash Flow
12,4969,033-6,783-10,498-6,299
Upgrade
Free Cash Flow Growth
38.33%----
Upgrade
Free Cash Flow Margin
30.77%25.55%-20.13%-39.65%-40.24%
Upgrade
Free Cash Flow Per Share
1.721.24-0.92-1.40-0.89
Upgrade
Cash Interest Paid
1,9372,1141,714756.34683.97
Upgrade
Cash Income Tax Paid
2,7453,4493,3922,0071,684
Upgrade
Levered Free Cash Flow
7,4198,762-5,128-2,802-6,141
Upgrade
Unlevered Free Cash Flow
8,62110,062-4,046-2,499-5,797
Upgrade
Change in Net Working Capital
1,080-1,2171,899-4,367-1,945
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.