Century Peak Holdings Corporation (PSE: CPM)
Philippines
· Delayed Price · Currency is PHP 2.820
-0.040 (-1.40%)
Sep 9, 2024, 4:00 PM PST
Century Peak Holdings Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 337.21 | -65.32 | -88.07 | 255.41 | -266.46 | -72.57 | Upgrade
|
| Depreciation & Amortization | 607.33 | 611.94 | 322.63 | 108.49 | 51.85 | 51.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 173.4 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 18.22 | - | Upgrade
|
| Other Operating Activities | 11.31 | -3.98 | -18.54 | 84.13 | -8.45 | 16.02 | Upgrade
|
| Change in Accounts Receivable | -231.71 | -92.67 | - | - | - | - | Upgrade
|
| Change in Inventory | -386.22 | -314.12 | -231.08 | 193.86 | -53.82 | 7.11 | Upgrade
|
| Change in Accounts Payable | 516.29 | 521.98 | 211.89 | -142.58 | 1,411 | -33.4 | Upgrade
|
| Change in Other Net Operating Assets | -138.62 | -135.64 | -22.14 | -93.95 | -62.29 | 9.2 | Upgrade
|
| Operating Cash Flow | 715.58 | 522.19 | 174.69 | 405.36 | 1,263 | -22.51 | Upgrade
|
| Operating Cash Flow Growth | 184.83% | 198.93% | -56.91% | -67.92% | - | - | Upgrade
|
| Capital Expenditures | -172.16 | -228.76 | -3,309 | -1,884 | -1,875 | -346.37 | Upgrade
|
| Other Investing Activities | -34.89 | -39.55 | -43.28 | -174.65 | -55.59 | -13.04 | Upgrade
|
| Investing Cash Flow | -207.05 | -268.31 | -3,352 | -2,059 | -1,930 | -604.29 | Upgrade
|
| Short-Term Debt Issued | - | 100 | 3,367 | 1,601 | 686.44 | 628.17 | Upgrade
|
| Long-Term Debt Issued | - | 3.19 | 4 | - | - | - | Upgrade
|
| Total Debt Issued | 131.71 | 103.19 | 3,371 | 1,601 | 686.44 | 628.17 | Upgrade
|
| Short-Term Debt Repaid | - | -570.63 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.64 | -0.27 | - | - | - | Upgrade
|
| Total Debt Repaid | -670.09 | -572.27 | -0.27 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -538.38 | -469.08 | 3,371 | 1,601 | 686.44 | 628.17 | Upgrade
|
| Financing Cash Flow | -538.38 | -469.08 | 3,371 | 1,601 | 686.44 | 628.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.98 | 0.97 | -0.08 | -1.91 | -0.2 | -3.07 | Upgrade
|
| Net Cash Flow | -25.87 | -214.23 | 192.97 | -54.11 | 19.38 | -1.7 | Upgrade
|
| Free Cash Flow | 543.42 | 293.43 | -3,134 | -1,479 | -611.26 | -368.88 | Upgrade
|
| Free Cash Flow Margin | 17.73% | 11.74% | -299.51% | -149.52% | -822.20% | -250.84% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.10 | -1.11 | -0.52 | -0.22 | -0.13 | Upgrade
|
| Cash Interest Paid | 53.37 | 53.08 | 3.69 | - | - | 0 | Upgrade
|
| Cash Income Tax Paid | 28.24 | 46.44 | 81.81 | 0.4 | 0.6 | 0.54 | Upgrade
|
| Levered Free Cash Flow | 442.99 | 339.55 | -3,388 | -1,488 | -537.55 | -387.32 | Upgrade
|
| Unlevered Free Cash Flow | 478.66 | 374.32 | -3,385 | -1,487 | -536.58 | -386.34 | Upgrade
|
| Change in Net Working Capital | 223.26 | 21.64 | 382.28 | -75.81 | -1,338 | 48.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.