DDMP REIT Inc. (PSE:DDMPR)
1.050
0.00 (0.00%)
At close: Jul 21, 2026
DDMP REIT Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Rental Revenue | 418.68 | 456.86 | 376.46 | 376.56 | 403.34 | 438.63 | 457.63 | 444.68 | 434.45 | 381.81 | 473.7 | 497.82 | 468.91 | 509.68 | 531.47 | 547.32 | 589.35 | 623.32 | 496.58 | 547.7 |
Other Revenue | 38.47 | 254.36 | 126.71 | 125.87 | 73.14 | 90.61 | 67.95 | 47.86 | 40.43 | -313.54 | 167.86 | 152.45 | 70.95 | 24.71 | 38.31 | 35.13 | 37.13 | 103.87 | 96.07 | 85.54 |
| 457.15 | 711.23 | 503.16 | 502.42 | 476.48 | 529.24 | 525.58 | 492.54 | 474.88 | 433.64 | 641.56 | 650.27 | 539.86 | 534.39 | 569.79 | 582.44 | 626.48 | 727.18 | 592.65 | 633.24 | |
Revenue Growth (YoY | -4.06% | 34.39% | -4.26% | 2.01% | 0.34% | 22.04% | -18.08% | -24.26% | -12.04% | -18.85% | 12.60% | 11.64% | -13.83% | -26.51% | -3.86% | -8.02% | 13.42% | 57.04% | 24.34% | 28.10% |
Property Expenses | - | 43.2 | - | - | - | 33.03 | - | - | - | - | - | - | - | 31.88 | - | - | - | 17.73 | - | - |
Selling, General & Administrative | 111.01 | 271.91 | 107.07 | 107.7 | 106.09 | 267.76 | 112.05 | 108.02 | 112.3 | 732.23 | 105.36 | 122.15 | 89.79 | 189.81 | 90.52 | 90.36 | 67.79 | 188.01 | 66.02 | 52.51 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.19 | - | - | - | - | - | - |
Total Operating Expenses | 111.01 | 315.11 | 107.07 | 107.7 | 106.09 | 300.79 | 112.05 | 108.02 | 112.3 | 732.23 | 105.36 | 122.15 | 89.79 | 235.88 | 90.52 | 90.36 | 67.79 | 205.74 | 66.02 | 52.51 |
Operating Income | 346.14 | 396.12 | 396.1 | 394.73 | 370.39 | 228.44 | 413.52 | 384.52 | 362.58 | -298.59 | 536.2 | 528.12 | 450.07 | 298.51 | 479.27 | 492.08 | 558.69 | 521.45 | 526.63 | 580.73 |
Interest Expense | -0.76 | 0.17 | -0.03 | -2.17 | -1.07 | -1.36 | -1.64 | -1.66 | -1.71 | -3.11 | -2.59 | -2.09 | -2.18 | -17.35 | -9.92 | -10.04 | -9.46 | -11.05 | -0 | -18.08 |
Interest & Investment Income | 14.33 | 25.16 | 10.48 | 10.48 | 10.24 | 13.86 | 13.76 | 13.67 | 13.58 | 13.49 | 13.42 | 13.33 | 13.25 | 34.46 | 13.1 | 13.03 | 12.89 | 35.26 | 13.85 | 4.45 |
Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -87.57 |
EBT Excluding Unusual Items | 359.71 | 421.46 | 406.54 | 403.04 | 379.55 | 240.94 | 425.64 | 396.53 | 374.45 | -288.2 | 547.02 | 539.36 | 461.13 | 315.62 | 482.44 | 495.06 | 562.12 | 545.66 | 540.48 | 479.53 |
Asset Writedown | - | 2,274 | - | - | - | 1,678 | - | - | - | 8,774 | - | - | - | 2,337 | - | - | - | 5,131 | - | - |
Pretax Income | 359.71 | 2,696 | 406.54 | 403.04 | 379.55 | 1,919 | 425.64 | 396.53 | 374.45 | 8,486 | 547.02 | 539.36 | 461.13 | 2,653 | 482.44 | 495.06 | 562.12 | 5,676 | 540.48 | 479.53 |
Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | -7,912 | - | -3.22 | 3.22 | 1,270 | 8.22 | -1,356 |
Net Income | 359.71 | 2,696 | 406.54 | 403.04 | 379.55 | 1,919 | 425.64 | 396.53 | 374.45 | 8,486 | 547.02 | 539.36 | 461.13 | 10,565 | 482.44 | 498.29 | 558.9 | 4,407 | 532.26 | 1,836 |
Net Income to Common | 359.71 | 2,696 | 406.54 | 403.04 | 379.55 | 1,919 | 425.64 | 396.53 | 374.45 | 8,486 | 547.02 | 539.36 | 461.13 | 10,565 | 482.44 | 498.29 | 558.9 | 4,407 | 532.26 | 1,836 |
Net Income Growth | -5.23% | 40.50% | -4.49% | 1.64% | 1.36% | -77.39% | -22.19% | -26.48% | -18.80% | -19.68% | 13.39% | 8.24% | -17.49% | 139.75% | -9.36% | -72.86% | 39.85% | 556.75% | - | -55.66% |
Basic Shares Outstanding | 17,827 | 17,827 | 20,327 | 20,152 | 17,827 | 17,827 | 21,282 | 19,827 | 17,827 | 17,827 | 18,234 | 17,979 | 17,827 | 17,827 | 16,081 | 16,610 | 17,827 | 17,827 | 17,742 | 17,827 |
Diluted Shares Outstanding | 17,827 | 17,827 | 20,327 | 20,152 | 17,827 | 17,827 | 21,282 | 19,827 | 17,827 | 17,827 | 18,234 | 17,979 | 17,827 | 17,827 | 16,081 | 16,610 | 17,827 | 17,827 | 17,742 | 17,827 |
Shares Change (YoY) | - | - | -4.49% | 1.64% | - | - | 16.72% | 10.28% | - | - | 13.39% | 8.24% | - | - | -9.36% | -6.83% | - | - | -0.48% | -0.97% |
EPS (Basic) | 0.02 | 0.15 | 0.02 | 0.02 | 0.02 | 0.11 | 0.02 | 0.02 | 0.02 | 0.48 | 0.03 | 0.03 | 0.03 | 0.59 | 0.03 | 0.03 | 0.03 | 0.25 | 0.03 | 0.10 |
EPS (Diluted) | 0.02 | 0.15 | 0.02 | 0.02 | 0.02 | 0.10 | 0.02 | 0.02 | 0.02 | 0.47 | 0.03 | 0.03 | 0.03 | 0.59 | 0.03 | 0.03 | 0.03 | 0.24 | 0.03 | 0.10 |
EPS Growth | -4.77% | 46.94% | - | - | - | -78.25% | -33.33% | -33.33% | -18.81% | -20.15% | - | - | -16.56% | 142.18% | - | -70.00% | 40.91% | 550.17% | - | -56.52% |
Dividend Per Share | 0.024 | 0.026 | 0.024 | 0.023 | 0.023 | 0.023 | 0.024 | 0.024 | 0.023 | 0.023 | 0.026 | 0.025 | 0.025 | 0.030 | 0.027 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 |
Dividend Growth | 7.33% | 13.87% | 0.41% | -2.15% | -3.87% | -2.46% | -8.09% | -7.52% | -7.54% | -22.30% | -5.83% | -6.67% | -8.90% | 7.06% | -2.60% | -1.72% | 38.40% | - | -47.69% | - |
Operating Margin | 75.72% | 55.70% | 78.72% | 78.56% | 77.73% | 43.16% | 78.68% | 78.07% | 76.35% | -68.86% | 83.58% | 81.22% | 83.37% | 55.86% | 84.11% | 84.49% | 89.18% | 71.71% | 88.86% | 91.71% |
Profit Margin | 78.69% | 379.00% | 80.80% | 80.22% | 79.66% | 362.51% | 80.99% | 80.51% | 78.85% | 1956.97% | 85.26% | 82.94% | 85.42% | 1976.98% | 84.67% | 85.55% | 89.21% | 605.97% | 89.81% | 289.92% |
EBITDA | 346.84 | 396.79 | 396.58 | 395.2 | 370.86 | 230.09 | 413.75 | 384.8 | 363.06 | -298.29 | 537.11 | 529.73 | 451.75 | 299.91 | 480.95 | 493.78 | 560.39 | 522.85 | 528.32 | 593.74 |
EBITDA Margin | 75.87% | 55.79% | 78.82% | 78.66% | 77.83% | 43.48% | 78.72% | 78.13% | 76.45% | -68.79% | 83.72% | 81.46% | 83.68% | 56.12% | 84.41% | 84.78% | 89.45% | 71.90% | 89.15% | 93.76% |
D&A For Ebitda | 0.7 | 0.67 | 0.49 | 0.48 | 0.47 | 1.65 | 0.23 | 0.28 | 0.48 | 0.3 | 0.91 | 1.61 | 1.69 | 1.4 | 1.69 | 1.7 | 1.7 | 1.4 | 1.69 | 13.01 |
EBIT | 346.14 | 396.12 | 396.1 | 394.73 | 370.39 | 228.44 | 413.52 | 384.52 | 362.58 | -298.59 | 536.2 | 528.12 | 450.07 | 298.51 | 479.27 | 492.08 | 558.69 | 521.45 | 526.63 | 580.73 |
EBIT Margin | 75.72% | 55.70% | 78.72% | 78.56% | 77.73% | 43.16% | 78.68% | 78.07% | 76.35% | -68.86% | 83.58% | 81.22% | 83.37% | 55.86% | 84.11% | 84.49% | 89.18% | 71.71% | 88.86% | 91.71% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.57% | 22.37% | 1.52% | - |
Revenue as Reported | 471.48 | 3,011 | 513.64 | 512.9 | 486.72 | 2,221 | 539.34 | 506.21 | 488.46 | 9,222 | 654.98 | 663.6 | 553.11 | 2,906 | 582.88 | 595.47 | 639.37 | 5,893 | 606.49 | 637.7 |