DFNN, Inc. (PSE:DFNN)
Philippines
· Delayed Price · Currency is PHP 2.260
-0.040 (-1.74%)
At close: Apr 16, 2025
DFNN, Inc. Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 584.23 | 981.29 | 905.79 | 536.12 | 563.15 | Upgrade
|
| Revenue Growth (YoY) | -40.46% | 8.33% | 68.95% | -4.80% | -49.67% | Upgrade
|
| Cost of Revenue | 332.41 | 488.67 | 320.58 | 401.8 | 481.91 | Upgrade
|
| Gross Profit | 251.82 | 492.61 | 585.21 | 134.31 | 81.23 | Upgrade
|
| Selling, General & Admin | 457.66 | 389.25 | 283.18 | 221.06 | 186.62 | Upgrade
|
| Other Operating Expenses | 27.71 | 39.81 | 54.88 | 9.63 | 51.2 | Upgrade
|
| Operating Expenses | 514.32 | 507.75 | 392.43 | 381.48 | 296.67 | Upgrade
|
| Operating Income | -262.5 | -15.13 | 192.78 | -247.17 | -215.43 | Upgrade
|
| Interest Expense | -163.45 | -97.91 | -102.76 | -98.13 | -99.59 | Upgrade
|
| Interest & Investment Income | 14.69 | 15.33 | 15.11 | 16.66 | 16.69 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3.37 | -3.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.25 | -2.12 | 19.4 | 8.53 | -8.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -233.92 | -66.7 | -60.79 | -84.76 | 18.96 | Upgrade
|
| EBT Excluding Unusual Items | -635.93 | -166.53 | 63.74 | -408.24 | -290.59 | Upgrade
|
| Impairment of Goodwill | -16.54 | -9.59 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.5 | -2.87 | -3.63 | -2.94 | 3.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -47.55 | Upgrade
|
| Pretax Income | -662.98 | -178.99 | 60.11 | -411.18 | -334.59 | Upgrade
|
| Income Tax Expense | -10.39 | -17.59 | -10.92 | 21.44 | -26.01 | Upgrade
|
| Earnings From Continuing Operations | -652.58 | -161.4 | 71.04 | -432.63 | -308.58 | Upgrade
|
| Net Income to Company | -652.58 | -161.4 | 71.04 | -432.63 | -308.58 | Upgrade
|
| Minority Interest in Earnings | 21.55 | 35.59 | 8.76 | 60.39 | 33.72 | Upgrade
|
| Net Income | -631.04 | -125.81 | 79.8 | -372.24 | -274.86 | Upgrade
|
| Net Income to Common | -631.04 | -125.81 | 79.8 | -372.24 | -274.86 | Upgrade
|
| Shares Outstanding (Basic) | 369 | 305 | 319 | 321 | 325 | Upgrade
|
| Shares Outstanding (Diluted) | 369 | 305 | 319 | 321 | 325 | Upgrade
|
| Shares Change (YoY) | 21.00% | -4.34% | -0.43% | -1.26% | - | Upgrade
|
| EPS (Basic) | -1.71 | -0.41 | 0.25 | -1.16 | -0.85 | Upgrade
|
| EPS (Diluted) | -1.71 | -0.41 | 0.25 | -1.16 | -0.85 | Upgrade
|
| Free Cash Flow | -319.07 | 48.03 | 261.08 | 149.12 | 63.88 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | 0.16 | 0.82 | 0.47 | 0.20 | Upgrade
|
| Gross Margin | 43.10% | 50.20% | 64.61% | 25.05% | 14.42% | Upgrade
|
| Operating Margin | -44.93% | -1.54% | 21.28% | -46.10% | -38.26% | Upgrade
|
| Profit Margin | -108.01% | -12.82% | 8.81% | -69.43% | -48.81% | Upgrade
|
| Free Cash Flow Margin | -54.61% | 4.90% | 28.82% | 27.82% | 11.34% | Upgrade
|
| EBITDA | -231.55 | 14.29 | 228.21 | -214.03 | -160.9 | Upgrade
|
| EBITDA Margin | -39.63% | 1.46% | 25.19% | -39.92% | -28.57% | Upgrade
|
| D&A For EBITDA | 30.96 | 29.42 | 35.42 | 33.14 | 54.53 | Upgrade
|
| EBIT | -262.5 | -15.13 | 192.78 | -247.17 | -215.43 | Upgrade
|
| EBIT Margin | -44.93% | -1.54% | 21.28% | -46.10% | -38.26% | Upgrade
|
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.