DITO CME Holdings Corp. (PSE:DITO)
0.7000
-0.0200 (-2.78%)
At close: Aug 28, 2026
DITO CME Holdings Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,544 | 20,542 | 16,349 | 11,241 | 7,281 | 2,189 | |
Revenue Growth | 22.82% | 25.65% | 45.44% | 54.38% | 232.57% | - |
Cost of Revenue | 4,926 | 4,851 | 4,886 | 4,696 | 1,594 | 1,423 |
Gross Profit | 17,618 | 15,691 | 11,463 | 6,545 | 5,688 | 766.69 |
Selling, General & Admin | 12,966 | 12,114 | 11,059 | 8,117 | 9,468 | 6,408 |
Operating Expenses | 28,461 | 27,516 | 25,639 | 21,514 | 18,959 | 11,454 |
Operating Income | -10,843 | -11,825 | -14,175 | -14,970 | -13,272 | -10,688 |
Interest Expense | -19,624 | -17,083 | -18,581 | -9,779 | -5,253 | -1,239 |
Interest & Investment Income | 31.58 | 29.82 | 26.57 | 134.88 | 128.81 | 130.71 |
Earnings From Equity Investments | 2.36 | 2.36 | 0.36 | 0.91 | 0.47 | - |
Currency Exchange Gain (Loss) | -25,909 | -6,936 | -8,285 | 5,023 | -7,244 | -6,167 |
Other Non Operating Income (Expenses) | 53.24 | -91.95 | 17.63 | -5.64 | 6.74 | 13.64 |
EBT Excluding Unusual Items | -56,288 | -35,904 | -40,997 | -19,596 | -25,633 | -17,949 |
Pretax Income | -56,288 | -35,904 | -40,997 | -19,596 | -25,633 | -17,949 |
Income Tax Expense | 13.09 | 3.57 | 12.72 | 4.36 | 1.34 | 1.59 |
Earnings From Continuing Operations | -56,302 | -35,907 | -41,009 | -19,600 | -25,635 | -17,950 |
Minority Interest in Earnings | 34,628 | 22,158 | 26,296 | 12,666 | 14,391 | 8,284 |
Net Income | -21,674 | -13,749 | -14,713 | -6,935 | -11,244 | -9,667 |
Net Income to Common | -21,674 | -13,749 | -14,713 | -6,935 | -11,244 | -9,667 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 21,489 | 21,489 | 19,671 | 15,236 | 14,013 | 6,931 |
Shares Outstanding (Diluted) | 21,489 | 21,489 | 19,671 | 15,236 | 14,013 | 6,931 |
Shares Change | 4.07% | 9.24% | 29.11% | 8.72% | 102.19% | 147.53% |
EPS (Basic) | -1.01 | -0.64 | -0.75 | -0.46 | -0.80 | -1.39 |
EPS (Diluted) | -1.01 | -0.64 | -0.75 | -0.46 | -0.80 | -1.39 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,980 | -2,598 | -18,261 | -90,318 | -1,133 | -21,812 |
Free Cash Flow Per Share | -0.14 | -0.12 | -0.93 | -5.93 | -0.08 | -3.15 |
Gross Margin | 78.15% | 76.38% | 70.12% | 58.22% | 78.11% | 35.02% |
Operating Margin | -48.10% | -57.56% | -86.70% | -133.17% | -182.27% | -488.14% |
Profit Margin | -96.14% | -66.93% | -90.00% | -61.69% | -154.42% | -441.52% |
Free Cash Flow Margin | -13.22% | -12.65% | -111.69% | -803.47% | -15.57% | -996.25% |
EBITDA | -573.29 | -18.32 | -3,282 | -1,573 | -3,780 | -8,560 |
EBITDA Margin | -2.54% | -0.09% | -20.08% | -13.99% | -51.92% | - |
D&A For EBITDA | 10,270 | 11,807 | 10,893 | 13,397 | 9,491 | 2,127 |
EBIT | -10,843 | -11,825 | -14,175 | -14,970 | -13,272 | -10,688 |
EBIT Margin | -48.10% | -57.56% | -86.70% | -133.17% | -182.27% | - |
Revenue as Reported | 22,544 | 20,542 | 16,349 | 11,241 | 7,281 | 2,189 |
Advertising Expenses | - | 522.67 | 996.88 | 361.24 | 933.98 | 1,170 |