Emperador Inc. (PSE:EMI)
Philippines flag Philippines · Delayed Price · Currency is PHP
16.04
+0.02 (0.12%)
At close: Aug 8, 2025

Accolade Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
61,20161,64665,64462,76755,93652,834
Upgrade
Revenue Growth (YoY)
-3.13%-6.09%4.58%12.21%5.87%2.46%
Upgrade
Cost of Revenue
41,40041,67743,18341,36234,65035,295
Upgrade
Gross Profit
19,80119,96922,46121,40521,28617,540
Upgrade
Selling, General & Admin
10,11310,1349,9449,0157,2047,475
Upgrade
Operating Expenses
10,11310,1349,9449,0157,2047,475
Upgrade
Operating Income
9,6879,83512,51712,39014,08210,064
Upgrade
Interest Expense
-1,736-1,711-1,372-610.43-782.71-548.98
Upgrade
Other Non Operating Income (Expenses)
-41.69-6.24-203.46-69.03-404.1-79.64
Upgrade
EBT Excluding Unusual Items
7,9108,11810,94111,71012,8959,436
Upgrade
Pretax Income
7,9108,11810,94111,71012,8959,436
Upgrade
Income Tax Expense
1,3041,6331,9971,4982,7471,399
Upgrade
Earnings From Continuing Operations
6,6066,4858,94410,21210,1488,037
Upgrade
Minority Interest in Earnings
-146.5-163.36-238.15-150.85-177.29-69.38
Upgrade
Net Income
6,4596,3228,70610,0619,9717,967
Upgrade
Net Income to Common
6,4596,3228,70610,0619,9717,967
Upgrade
Net Income Growth
-16.97%-27.38%-13.47%0.90%25.15%18.46%
Upgrade
Shares Outstanding (Basic)
15,62815,67115,67115,67115,84015,845
Upgrade
Shares Outstanding (Diluted)
16,26916,32816,32816,33416,46715,845
Upgrade
Shares Change (YoY)
-0.98%--0.04%-0.80%3.93%-0.47%
Upgrade
EPS (Basic)
0.410.400.560.640.630.50
Upgrade
EPS (Diluted)
0.400.390.530.620.610.50
Upgrade
EPS Growth
-14.90%-26.41%-14.52%1.64%21.32%19.02%
Upgrade
Free Cash Flow
1,584-2,1742,9744,13914,6767,146
Upgrade
Free Cash Flow Per Share
0.10-0.130.180.250.890.45
Upgrade
Dividend Per Share
0.1900.1900.2400.2900.1100.320
Upgrade
Dividend Growth
-20.83%-20.83%-17.24%163.64%-65.63%540.00%
Upgrade
Gross Margin
32.35%32.39%34.22%34.10%38.05%33.20%
Upgrade
Operating Margin
15.83%15.96%19.07%19.74%25.17%19.05%
Upgrade
Profit Margin
10.55%10.26%13.26%16.03%17.83%15.08%
Upgrade
Free Cash Flow Margin
2.59%-3.53%4.53%6.59%26.24%13.53%
Upgrade
EBITDA
11,05311,20013,86813,87615,62911,632
Upgrade
EBITDA Margin
18.06%18.17%21.13%22.11%27.94%22.02%
Upgrade
D&A For EBITDA
1,3661,3651,3511,4861,5471,567
Upgrade
EBIT
9,6879,83512,51712,39014,08210,064
Upgrade
EBIT Margin
15.83%15.96%19.07%19.74%25.17%19.05%
Upgrade
Effective Tax Rate
16.48%20.11%18.25%12.80%21.30%14.83%
Upgrade
Advertising Expenses
-4,5693,9853,6572,6472,751
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.