Emperador Inc. (PSE:EMI)
Philippines · Delayed Price · Currency is PHP 15.80
+0.66 (4.36%)
At close: Sep 17, 2026
Emperador Ratios and Metrics
Market cap in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 248,850 | 251,819 | 284,201 | 328,105 | 324,171 | 327,319 | |
Market Cap Growth | -1.90% | -11.39% | -13.38% | 1.21% | -0.96% | 104.51% |
Enterprise Value | 284,168 | 281,809 | 308,584 | 345,746 | 336,863 | 353,343 |
Last Close Price | 15.80 | 15.86 | 17.72 | 20.20 | 19.68 | 19.87 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 68.74 | 65.27 | 44.95 | 37.69 | 32.22 | 32.83 |
Forward PE | 39.51 | 39.74 | 33.72 | 29.31 | 30.85 | 34.60 |
PS Ratio | 4.26 | 4.42 | 4.61 | 5.00 | 5.17 | 5.85 |
PB Ratio | 2.21 | 2.33 | 2.83 | 3.44 | 3.66 | 4.16 |
P/TBV Ratio | 3.32 | 3.52 | 4.20 | 5.21 | 5.61 | 6.78 |
P/FCF Ratio | - | 874.09 | - | 110.31 | 78.33 | 22.30 |
P/OCF Ratio | 48.47 | 36.26 | 53.61 | 45.89 | 39.82 | 19.94 |
PEG Ratio | 1.12 | 8.44 | 6.97 | 2.86 | 2.38 | 3.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.86 | 4.94 | 5.01 | 5.27 | 5.37 | 6.32 |
EV/EBITDA Ratio | 30.09 | 31.29 | 27.55 | 24.75 | 24.28 | 22.61 |
EV/EBIT Ratio | 37.28 | 37.34 | 31.38 | 27.62 | 27.19 | 25.09 |
EV/FCF Ratio | - | 978.19 | - | 116.24 | 81.39 | 24.08 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.39 | 0.40 | 0.34 | 0.28 | 0.28 | 0.33 |
Debt / EBITDA Ratio | 4.65 | 4.64 | 3.03 | 1.90 | 1.76 | 1.66 |
Debt / FCF Ratio | - | 149.21 | - | 8.94 | 5.89 | 1.77 |
Net Debt / Equity Ratio | 0.30 | 0.30 | 0.24 | 0.17 | 0.13 | 0.21 |
Net Debt / EBITDA Ratio | 3.67 | 3.59 | 2.16 | 1.12 | 0.82 | 1.06 |
Net Debt / FCF Ratio | -279.37 | 112.18 | -11.14 | 5.28 | 2.75 | 1.13 |
Asset Turnover | 0.34 | 0.34 | 0.40 | 0.45 | 0.47 | 0.45 |
Inventory Turnover | 0.73 | 0.75 | 0.88 | 1.01 | 1.13 | 1.07 |
Quick Ratio | 1.36 | 1.37 | 1.40 | 1.06 | 1.00 | 1.00 |
Current Ratio | 4.57 | 4.22 | 4.08 | 3.40 | 2.76 | 2.80 |
Return on Equity (ROE) | 3.50% | 3.84% | 6.62% | 9.72% | 12.21% | 13.89% |
Return on Assets (ROA) | 2.75% | 2.79% | 3.99% | 5.40% | 5.74% | 7.01% |
Return on Invested Capital (ROIC) | 3.71% | 4.13% | 6.66% | 9.70% | 11.06% | 11.64% |
Return on Capital Employed (ROCE) | 4.70% | 4.80% | 7.10% | 10.00% | 11.00% | 13.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.45% | 1.53% | 2.23% | 2.65% | 3.10% | 3.05% |
FCF Yield | -0.05% | 0.11% | -0.77% | 0.91% | 1.28% | 4.48% |
Dividend Yield | 0.86% | 0.85% | 1.07% | 1.19% | 1.47% | 0.55% |
Payout Ratio | 60.51% | 79.84% | 61.54% | 54.00% | - | 50.72% |
Buyback Yield / Dilution | 0.13% | 0.07% | - | 0.04% | 0.80% | -3.93% |
Total Shareholder Return | 0.98% | 0.92% | 1.07% | 1.23% | 2.28% | -3.37% |