Emperador Inc. (PSE:EMI)

Emperador Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	251,819	284,201	328,105	324,171	327,319	160,048
Market Cap Growth	-11.10%	-13.38%	1.21%	-0.96%	104.51%	40.86%
Enterprise Value	281,809	308,584	345,746	336,863	353,343	188,760
Last Close Price	16.00	17.87	20.37	19.84	20.04	9.45
PE Ratio	41.03	44.95	37.69	32.22	32.83	20.09
Forward PE	41.98	33.72	29.31	30.85	34.60	21.94
PS Ratio	4.22	4.61	5.00	5.17	5.85	3.03
PB Ratio	2.44	2.83	3.44	3.66	4.16	2.38
P/TBV Ratio	3.62	4.20	5.21	5.61	6.78	4.19
P/FCF Ratio	355.04	-	110.31	78.33	22.30	22.40
P/OCF Ratio	41.80	53.61	45.89	39.82	19.94	21.19
PEG Ratio	8.92	6.97	2.86	2.38	-	-
EV/Sales Ratio	4.72	5.01	5.27	5.37	6.32	3.57
EV/EBITDA Ratio	25.88	27.55	24.93	24.28	22.61	16.23
EV/EBIT Ratio	30.43	31.38	27.62	27.19	25.09	18.76
EV/FCF Ratio	397.33	-	116.24	81.39	24.08	26.41
Debt / Equity Ratio	0.38	0.34	0.28	0.28	0.33	0.52
Debt / EBITDA Ratio	3.62	3.03	1.90	1.76	1.66	3.03
Debt / FCF Ratio	55.63	-	8.94	5.89	1.77	4.94
Asset Turnover	0.36	0.40	0.45	0.47	0.45	0.43
Inventory Turnover	0.76	0.88	1.01	1.13	1.07	1.15
Quick Ratio	1.18	1.40	1.06	1.00	1.00	0.87
Current Ratio	4.01	4.08	3.40	2.76	2.80	2.44
Return on Equity (ROE)	6.26%	6.62%	9.72%	12.21%	13.89%	12.17%
Return on Assets (ROA)	3.50%	3.99%	5.40%	5.74%	7.01%	5.06%
Return on Capital (ROIC)	4.21%	4.78%	6.66%	7.12%	8.49%	6.09%
Return on Capital Employed (ROCE)	6.30%	7.10%	10.00%	11.00%	13.40%	10.40%
Earnings Yield	2.47%	2.23%	2.65%	3.10%	3.05%	4.98%
FCF Yield	0.28%	-0.77%	0.91%	1.28%	4.48%	4.46%
Dividend Yield	1.19%	1.06%	1.18%	1.46%	0.55%	3.39%
Payout Ratio	49.59%	61.54%	54.00%	-	50.72%	31.76%
Buyback Yield / Dilution	0.02%	-	0.04%	0.80%	-3.93%	0.47%
Total Shareholder Return	1.22%	1.06%	1.22%	2.27%	-3.38%	3.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.