Far Eastern University, Incorporated (PSE:FEU)
Philippines · Delayed Price · Currency is PHP 789.00
+38.00 (5.06%)
At close: Oct 28, 2026
Far Eastern University Income Statement
Financials in millions PHP. Fiscal year is June - May.
Millions PHP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 6,041 | 5,958 | 5,739 | 5,430 | 4,940 | 4,133 | |
Revenue Growth | 4.23% | 3.83% | 5.69% | 9.91% | 19.53% | 17.00% |
Cost of Revenue | 2,609 | 2,574 | 2,236 | 2,105 | 1,878 | 1,597 |
Gross Profit | 3,432 | 3,384 | 3,503 | 3,325 | 3,062 | 2,537 |
Selling, General & Admin | 1,035 | 1,035 | 971.93 | 872.29 | 739.34 | 455.8 |
Research & Development | 8.13 | 8.13 | 3.35 | 1.1 | 3.7 | 4.33 |
Other Operating Expenses | 85.09 | 80.06 | 57.06 | 67.74 | 64.53 | 67.53 |
Operating Expenses | 1,847 | 1,842 | 1,701 | 1,564 | 1,422 | 1,145 |
Operating Income | 1,585 | 1,542 | 1,802 | 1,762 | 1,640 | 1,391 |
Interest Expense | -52.55 | -54.78 | -84.95 | -111.43 | -87.63 | -50.97 |
Interest & Investment Income | 98.63 | 105.19 | 132.22 | 78.54 | 111.8 | 44.79 |
Earnings From Equity Investments | -22.3 | -22.3 | -4.05 | 3.61 | -0.66 | - |
Currency Exchange Gain (Loss) | 140.37 | 140.37 | -46.58 | 57.36 | 43.49 | 59.68 |
Other Non Operating Income (Expenses) | 339.68 | 318.74 | 263.69 | 118.55 | 196.48 | 134 |
EBT Excluding Unusual Items | 2,088 | 2,029 | 2,062 | 1,908 | 1,903 | 1,579 |
Gain (Loss) on Sale of Investments | 243.15 | 243.15 | 261.23 | 240.58 | 27.44 | 29.6 |
Gain (Loss) on Sale of Assets | - | - | 7.49 | 84.83 | 16.31 | - |
Pretax Income | 2,332 | 2,273 | 2,331 | 2,234 | 1,947 | 1,608 |
Income Tax Expense | 287.99 | 274.96 | 240.54 | 223.24 | 60.16 | 70.32 |
Earnings From Continuing Operations | 2,044 | 1,998 | 2,091 | 2,010 | 1,887 | 1,538 |
Minority Interest in Earnings | -76.61 | -75.21 | -36.24 | -69.99 | -20.32 | -34.09 |
Net Income | 1,967 | 1,922 | 2,054 | 1,940 | 1,867 | 1,504 |
Net Income to Common | 1,967 | 1,922 | 2,054 | 1,940 | 1,867 | 1,504 |
Net Income Growth | -4.84% | -6.42% | 5.87% | 3.94% | 24.14% | 55.72% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -0.01% | -0.01% | -0.05% | -0.17% | -0.04% | -0.04% |
EPS (Basic) | 82.30 | 80.43 | 85.94 | 81.13 | 77.92 | 62.74 |
EPS (Diluted) | 82.30 | 80.43 | 85.94 | 81.13 | 77.92 | 62.74 |
EPS Growth | -4.82% | -6.41% | 5.93% | 4.12% | 24.20% | 55.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 2,139 | 708.35 | 984.61 | 1,808 | 1,559 | 1,681 |
Free Cash Flow Per Share | 89.50 | 29.64 | 41.19 | 75.59 | 65.08 | 70.14 |
Dividend Per Share | 29.000 | 30.000 | 32.000 | 32.000 | 28.000 | 18.000 |
Dividend Growth | -9.38% | -6.25% | 0% | 14.29% | 55.56% | 125.00% |
Gross Margin | 56.81% | 56.80% | 61.04% | 61.24% | 61.98% | 61.37% |
Operating Margin | 26.23% | 25.88% | 31.40% | 32.44% | 33.20% | 33.66% |
Profit Margin | 32.56% | 32.26% | 35.80% | 35.73% | 37.79% | 36.38% |
Free Cash Flow Margin | 35.41% | 11.89% | 17.16% | 33.30% | 31.56% | 40.67% |
EBITDA | 2,250 | 2,206 | 2,389 | 2,337 | 2,188 | 1,939 |
EBITDA Margin | 37.24% | 37.03% | 41.63% | 43.05% | 44.29% | 46.92% |
D&A For EBITDA | 665.16 | 664.07 | 586.78 | 575.82 | 547.99 | 548.28 |
EBIT | 1,585 | 1,542 | 1,802 | 1,762 | 1,640 | 1,391 |
EBIT Margin | 26.23% | 25.88% | 31.40% | 32.44% | 33.20% | 33.66% |
Effective Tax Rate | 12.35% | 12.10% | 10.32% | 9.99% | 3.09% | 4.37% |
Revenue as Reported | 82.45 | - | - | - | 4,940 | 4,133 |
Advertising Expenses | - | 34.25 | 35.62 | 23.01 | 22.63 | 19.36 |