GMA Network, Inc. (PSE:GMA7)
Philippines · Delayed Price · Currency is PHP 4.000
+0.040 (1.01%)
At close: Aug 28, 2026
GMA Network Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,627 | 18,115 | 17,565 | 18,637 | 21,564 | 22,450 | |
Revenue Growth | -26.33% | 3.13% | -5.75% | -13.57% | -3.95% | 16.11% |
Cost of Revenue | 8,423 | 9,033 | 8,592 | 8,665 | 7,999 | 6,632 |
Gross Profit | 6,205 | 9,082 | 8,972 | 9,973 | 13,565 | 15,818 |
Selling, General & Admin | 5,565 | 5,747 | 5,507 | 5,276 | 5,665 | 5,177 |
Research & Development | 125.78 | 124.68 | 118.6 | 113.9 | 99.52 | 87.96 |
Amortization of Goodwill & Intangibles | 11.72 | 17.36 | 27.21 | 40.5 | 58.26 | 49.71 |
Other Operating Expenses | 216.06 | 238.88 | 312.1 | 235.74 | 395.26 | 235.51 |
Operating Expenses | 6,277 | 6,509 | 6,243 | 5,927 | 6,426 | 5,924 |
Operating Income | -72.11 | 2,574 | 2,729 | 4,046 | 7,139 | 9,895 |
Interest Expense | -99.43 | -143.41 | -185.53 | -131.13 | -25.13 | -48.69 |
Interest & Investment Income | 37.96 | 31.54 | 16.99 | 34.24 | 20.55 | 16.24 |
Earnings From Equity Investments | -3.96 | -3.96 | -1.56 | -10.34 | -9.03 | -1.05 |
Currency Exchange Gain (Loss) | 122.63 | 79.1 | 3.34 | -1.2 | 39.93 | -51.86 |
Other Non Operating Income (Expenses) | 386.3 | 366.04 | 206.88 | 199 | 123.24 | 87.34 |
EBT Excluding Unusual Items | 371.39 | 2,903 | 2,769 | 4,136 | 7,288 | 9,897 |
Gain (Loss) on Sale of Assets | 69.52 | 43.25 | 19.9 | 40.46 | 31.76 | 50.52 |
Pretax Income | 440.91 | 2,946 | 2,789 | 4,177 | 7,320 | 9,947 |
Income Tax Expense | 100.66 | 749.11 | 723.83 | 1,015 | 1,863 | 2,378 |
Earnings From Continuing Operations | 340.25 | 2,197 | 2,065 | 3,162 | 5,457 | 7,569 |
Minority Interest in Earnings | -17.11 | 4.77 | 4.45 | 8.33 | -14.17 | -39.03 |
Net Income | 323.14 | 2,202 | 2,069 | 3,170 | 5,442 | 7,530 |
Preferred Dividends & Other Adjustments | 99.64 | 678.91 | 638.09 | 977.51 | 1,678 | 2,323 |
Net Income to Common | 223.5 | 1,523 | 1,431 | 2,193 | 3,764 | 5,207 |
Net Income Growth | -90.59% | 6.40% | -34.72% | -41.75% | -27.71% | 25.85% |
Shares Outstanding (Basic) | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 |
Shares Outstanding (Diluted) | 4,865 | 4,865 | 4,865 | 4,865 | 4,865 | 4,862 |
Shares Change | -0.02% | - | - | - | 0.05% | 0.05% |
EPS (Basic) | 0.07 | 0.45 | 0.43 | 0.65 | 1.12 | 1.55 |
EPS (Diluted) | 0.07 | 0.45 | 0.43 | 0.65 | 1.12 | 1.55 |
EPS Growth | -90.59% | 6.40% | -34.72% | -41.75% | -27.71% | 25.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,317 | 4,146 | 1,880 | 2,594 | 6,012 | 8,363 |
Free Cash Flow Per Share | 0.48 | 0.85 | 0.39 | 0.53 | 1.24 | 1.72 |
Dividend Per Share | 0.400 | 0.400 | 0.500 | 0.600 | 1.100 | 1.450 |
Dividend Growth | -20.00% | -20.00% | -16.67% | -45.45% | -24.14% | 7.41% |
Gross Margin | 42.42% | 50.14% | 51.08% | 53.51% | 62.90% | 70.46% |
Operating Margin | -0.49% | 14.21% | 15.54% | 21.71% | 33.10% | 44.07% |
Profit Margin | 1.53% | 8.41% | 8.15% | 11.77% | 17.46% | 23.19% |
Free Cash Flow Margin | 15.84% | 22.88% | 10.70% | 13.92% | 27.88% | 37.25% |
EBITDA | 721.87 | 3,408 | 3,575 | 4,837 | 7,806 | 10,475 |
EBITDA Margin | 4.93% | 18.81% | 20.35% | 25.95% | 36.20% | 46.66% |
D&A For EBITDA | 793.98 | 834.4 | 845.95 | 791.36 | 667.42 | 580.66 |
EBIT | -72.11 | 2,574 | 2,729 | 4,046 | 7,139 | 9,895 |
EBIT Margin | -0.49% | 14.21% | 15.54% | 21.71% | 33.10% | 44.07% |
Effective Tax Rate | 22.83% | 25.43% | 25.96% | 24.30% | 25.46% | 23.91% |
Advertising Expenses | - | 144.78 | 162.94 | 187.55 | 170.05 | 117.27 |