House of Investments, Inc. (PSE:HI)
Philippines
· Delayed Price · Currency is PHP 3.420
+0.020 (0.59%)
At close: May 30, 2025
House of Investments Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 33,810 | 36,097 | 11,094 | 9,479 | 7,494 | 21,176 | Upgrade
|
| Revenue | 33,810 | 36,097 | 11,094 | 9,479 | 7,494 | 21,176 | Upgrade
|
| Revenue Growth (YoY) | 73.21% | 225.37% | 17.04% | 26.48% | -64.61% | -37.95% | Upgrade
|
| Cost of Revenue | 25,531 | 27,965 | 7,974 | 6,855 | 5,402 | 21,914 | Upgrade
|
| Gross Profit | 8,279 | 8,132 | 3,120 | 2,624 | 2,092 | -737.79 | Upgrade
|
| Selling, General & Admin | 4,193 | 4,134 | 1,389 | 1,058 | 897.88 | 2,060 | Upgrade
|
| Other Operating Expenses | 449.87 | 455.91 | 219.51 | 318.69 | 205.5 | 325.48 | Upgrade
|
| Operating Expenses | 5,024 | 4,956 | 1,736 | 1,589 | 1,295 | 3,018 | Upgrade
|
| Operating Income | 3,255 | 3,176 | 1,384 | 1,035 | 797.35 | -3,756 | Upgrade
|
| Interest Expense | -654.01 | -625.25 | -525.77 | -263.32 | -238.89 | -712.57 | Upgrade
|
| Interest & Investment Income | 406.38 | 403.05 | 116.27 | 82.81 | 16.53 | 74.44 | Upgrade
|
| Earnings From Equity Investments | 249 | 81.48 | 116.72 | 530.89 | 505.17 | 1,368 | Upgrade
|
| Currency Exchange Gain (Loss) | 129.92 | 131.1 | -3.46 | 18.55 | 3.08 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 125.02 | 93.27 | 119.95 | 162.02 | 63.76 | 27.24 | Upgrade
|
| EBT Excluding Unusual Items | 3,512 | 3,259 | 1,208 | 1,566 | 1,147 | -2,998 | Upgrade
|
| Gain (Loss) on Sale of Investments | 245.47 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.98 | 44.71 | 5.03 | 40.35 | 15.48 | 15.06 | Upgrade
|
| Asset Writedown | -18.23 | -18.23 | -32.77 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 19.42 | Upgrade
|
| Pretax Income | 3,788 | 3,286 | 1,180 | 1,606 | 1,162 | -2,964 | Upgrade
|
| Income Tax Expense | 697.37 | 607.08 | 138.32 | 48.4 | -13.24 | -1,270 | Upgrade
|
| Earnings From Continuing Operations | 3,090 | 2,679 | 1,042 | 1,558 | 1,176 | -1,694 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -426.31 | 166.79 | 452.04 | - | Upgrade
|
| Net Income to Company | 3,090 | 2,679 | 615.6 | 1,724 | 1,628 | -1,694 | Upgrade
|
| Minority Interest in Earnings | -1,314 | -1,304 | -174.81 | -550.26 | -554.76 | 868.76 | Upgrade
|
| Net Income | 1,776 | 1,375 | 440.79 | 1,174 | 1,073 | -824.95 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 299.05 | - | 0.09 | Upgrade
|
| Net Income to Common | 1,776 | 1,375 | 440.79 | 875.04 | 1,073 | -825.04 | Upgrade
|
| Net Income Growth | 155.83% | 211.97% | -62.46% | 9.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,469 | 1,469 | 1,469 | 776 | 776 | 776 | Upgrade
|
| Shares Outstanding (Diluted) | 1,469 | 1,469 | 1,469 | 776 | 776 | 776 | Upgrade
|
| Shares Change (YoY) | -10.54% | - | 89.23% | - | - | - | Upgrade
|
| EPS (Basic) | 1.21 | 0.94 | 0.30 | 1.13 | 1.38 | -1.06 | Upgrade
|
| EPS (Diluted) | 1.21 | 0.94 | 0.30 | 1.13 | 1.38 | -1.06 | Upgrade
|
| EPS Growth | 150.10% | 211.97% | -73.38% | -18.45% | - | - | Upgrade
|
| Free Cash Flow | 4,033 | 5,308 | -355.43 | -65.02 | -486.6 | -2,819 | Upgrade
|
| Free Cash Flow Per Share | 2.75 | 3.61 | -0.24 | -0.08 | -0.63 | -3.63 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.050 | - | - | Upgrade
|
| Gross Margin | 24.49% | 22.53% | 28.13% | 27.68% | 27.92% | -3.48% | Upgrade
|
| Operating Margin | 9.63% | 8.80% | 12.48% | 10.92% | 10.64% | -17.74% | Upgrade
|
| Profit Margin | 5.25% | 3.81% | 3.97% | 9.23% | 14.32% | -3.90% | Upgrade
|
| Free Cash Flow Margin | 11.93% | 14.70% | -3.20% | -0.69% | -6.49% | -13.31% | Upgrade
|
| EBITDA | 4,020 | 3,905 | 2,264 | 2,175 | 1,892 | -2,614 | Upgrade
|
| EBITDA Margin | 11.89% | 10.82% | 20.41% | 22.95% | 25.24% | -12.34% | Upgrade
|
| D&A For EBITDA | 764.58 | 729.4 | 880.07 | 1,141 | 1,094 | 1,142 | Upgrade
|
| EBIT | 3,255 | 3,176 | 1,384 | 1,035 | 797.35 | -3,756 | Upgrade
|
| EBIT Margin | 9.63% | 8.80% | 12.48% | 10.92% | 10.64% | -17.74% | Upgrade
|
| Effective Tax Rate | 18.41% | 18.48% | 11.72% | 3.01% | - | - | Upgrade
|
| Advertising Expenses | - | 371.31 | 287.41 | 155.2 | 130.87 | 60.28 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.