House of Investments, Inc. (PSE:HI)
5.20
+0.05 (0.97%)
At close: Aug 20, 2026
House of Investments Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 8,485 | 7,893 | 8,293 | 6,633 | 6,630 | 9,056 |
Short-Term Investments | 8.87 | 9.34 | 6.25 | 279.41 | 161.15 | 56.28 |
Trading Asset Securities | - | - | - | - | 14.89 | - |
Cash & Short-Term Investments | 8,494 | 7,902 | 8,299 | 6,912 | 6,807 | 9,113 |
Cash Growth | 45.94% | -4.78% | 20.06% | 1.56% | -25.31% | 183.12% |
Accounts Receivable | 10,371 | 9,683 | 10,495 | 10,852 | 9,391 | 12,270 |
Other Receivables | 803.6 | 718.43 | 706.13 | 711.59 | 179.89 | 297.6 |
Receivables | 13,725 | 12,940 | 13,260 | 13,430 | 9,611 | 12,615 |
Inventory | 421.52 | 458.33 | 398.31 | 496.66 | 2,232 | 1,540 |
Prepaid Expenses | 565.76 | 522.56 | 481.82 | 462 | 270.33 | 345.85 |
Other Current Assets | 71,413 | 60,955 | 61,146 | 63,597 | 955.91 | 1,286 |
Total Current Assets | 94,619 | 82,778 | 83,585 | 84,897 | 19,876 | 24,900 |
Property, Plant & Equipment | 28,981 | 27,786 | 24,663 | 23,029 | 18,296 | 17,338 |
Long-Term Investments | 50,307 | 37,430 | 34,804 | 32,181 | 8,954 | 8,361 |
Goodwill | 176.18 | 176.18 | 176.18 | 183.97 | 484.83 | 484.83 |
Other Intangible Assets | 485.12 | 490.35 | 488.81 | 484.4 | 522.34 | 550.44 |
Long-Term Accounts Receivable | - | 10,317 | 7,903 | 6,423 | 5,191 | 1,079 |
Long-Term Deferred Tax Assets | 1,223 | 1,201 | 1,028 | 831.68 | 1,412 | 1,223 |
Long-Term Deferred Charges | 587.42 | 500.93 | 527.72 | 499.45 | - | - |
Other Long-Term Assets | 14,964 | 14,900 | 14,468 | 11,435 | 9,291 | 3,257 |
Total Assets | 191,343 | 175,580 | 167,644 | 159,964 | 65,227 | 57,194 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,206 | 2,248 | 3,246 | 2,270 | 5,669 | 5,920 |
Accrued Expenses | 3,855 | 3,455 | 3,559 | 2,253 | 858.37 | 430.23 |
Short-Term Debt | 11,137 | 10,399 | 5,635 | 3,971 | 8,217 | 5,706 |
Current Portion of Long-Term Debt | 790.02 | 790.02 | 1,374 | 701.73 | 4,715 | 3,547 |
Current Portion of Leases | 126.5 | 150.35 | 167.71 | 97.87 | 168.47 | 124.41 |
Current Income Taxes Payable | 51.71 | 236.2 | 139.01 | 39.96 | 17.93 | 27.2 |
Current Unearned Revenue | 1,738 | 2,038 | 2,044 | 1,338 | 1,387 | 1,115 |
Other Current Liabilities | 87,850 | 76,275 | 75,405 | 77,349 | 498.35 | 687.79 |
Total Current Liabilities | 106,755 | 95,592 | 91,569 | 88,021 | 21,532 | 17,558 |
Long-Term Debt | 212.42 | 228.7 | 2,683 | 2,709 | 4,317 | 6,591 |
Long-Term Leases | 713.64 | 690.35 | 562.69 | 510.11 | 1,210 | 990.95 |
Long-Term Unearned Revenue | 193.39 | 160.89 | 112.25 | 124.34 | 826.7 | 565.85 |
Pension & Post-Retirement Benefits | 768.66 | 807.38 | 847.99 | 684.97 | 200.1 | 223.03 |
Long-Term Deferred Tax Liabilities | 2,210 | 2,213 | 2,102 | 1,990 | 1,045 | 855.55 |
Other Long-Term Liabilities | 20,465 | 18,298 | 16,893 | 15,710 | 232.08 | 294.63 |
Total Liabilities | 131,318 | 117,990 | 114,770 | 109,750 | 29,362 | 27,078 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,202 | 2,202 | 2,202 | 2,202 | 1,163 | 1,163 |
Additional Paid-In Capital | 14,808 | 14,808 | 14,808 | 14,808 | 154.58 | 154.58 |
Retained Earnings | 16,963 | 15,420 | 13,513 | 12,591 | 12,450 | 11,076 |
Comprehensive Income & Other | 3,176 | 3,518 | 2,594 | 2,402 | 4,600 | 3,281 |
Total Common Equity | 37,149 | 35,948 | 33,117 | 32,003 | 18,366 | 15,674 |
Minority Interest | 22,875 | 21,643 | 19,757 | 18,212 | 17,498 | 14,442 |
Shareholders' Equity | 60,024 | 57,591 | 52,874 | 50,215 | 35,864 | 30,116 |
Total Liabilities & Equity | 191,343 | 175,580 | 167,644 | 159,964 | 65,227 | 57,194 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,980 | 12,258 | 10,422 | 7,990 | 18,627 | 16,960 |
Net Cash (Debt) | -4,486 | -4,356 | -2,122 | -1,078 | -11,821 | -7,847 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.05 | -2.96 | -1.44 | -0.73 | -15.22 | -10.11 |
Filing Date Shares Outstanding | 1,469 | 1,469 | 1,469 | 1,469 | 776.47 | 776.47 |
Total Common Shares Outstanding | 1,469 | 1,469 | 1,469 | 1,469 | 776.47 | 776.47 |
Working Capital | -12,136 | -12,814 | -7,984 | -3,123 | -1,656 | 7,342 |
Book Value Per Share | 25.28 | 24.47 | 22.54 | 21.78 | 23.65 | 20.19 |
Tangible Book Value | 36,488 | 35,281 | 32,452 | 31,334 | 17,359 | 14,639 |
Tangible Book Value Per Share | 24.83 | 24.01 | 22.09 | 21.33 | 22.36 | 18.85 |
Land | 22,051 | 16,051 | 15,015 | 15,470 | 9,875 | 8,292 |
Buildings | - | 5,779 | 5,854 | 5,807 | 5,462 | 6,039 |
Machinery | 8,486 | 8,256 | 7,740 | 7,136 | 10,059 | 9,973 |
Construction In Progress | 6,746 | 5,677 | 3,528 | 1,825 | 1,783 | 1,774 |