AllHome Corp. (PSE: HOME)
Philippines
· Delayed Price · Currency is PHP 0.610
0.00 (0.00%)
Dec 23, 2024, 4:00 PM PST
AllHome Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 11,071 | 12,065 | 12,565 | 14,325 | 12,414 | 12,060 | Upgrade
|
| Revenue Growth (YoY) | -9.54% | -3.97% | -12.29% | 15.39% | 2.93% | 67.69% | Upgrade
|
| Cost of Revenue | 6,830 | 7,486 | 7,941 | 9,306 | 8,486 | 8,479 | Upgrade
|
| Gross Profit | 4,241 | 4,579 | 4,624 | 5,019 | 3,928 | 3,581 | Upgrade
|
| Selling, General & Admin | 3,194 | 3,288 | 3,063 | 3,108 | 2,536 | 2,034 | Upgrade
|
| Other Operating Expenses | -199.15 | -222.05 | -254.72 | -355.91 | -397.76 | -352.33 | Upgrade
|
| Operating Expenses | 3,000 | 3,066 | 2,809 | 2,752 | 2,139 | 1,681 | Upgrade
|
| Operating Income | 1,241 | 1,513 | 1,815 | 2,266 | 1,789 | 1,900 | Upgrade
|
| Interest Expense | -518.93 | -451.33 | -404.86 | -390.97 | -374.12 | -409.76 | Upgrade
|
| Interest & Investment Income | 1.54 | 1.54 | 1.48 | 1.2 | 2.32 | 20.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.18 | - | 66.25 | - | -0.01 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 743.35 | 1,063 | 1,478 | 1,877 | 1,418 | 1,510 | Upgrade
|
| Asset Writedown | - | - | - | -50.9 | -5.58 | -10.96 | Upgrade
|
| Other Unusual Items | - | - | -233.61 | - | -1.31 | - | Upgrade
|
| Pretax Income | 743.35 | 1,063 | 1,245 | 1,826 | 1,411 | 1,499 | Upgrade
|
| Income Tax Expense | 185.74 | 265.57 | 310.99 | 381.45 | 423 | 449.53 | Upgrade
|
| Net Income | 557.61 | 797.26 | 933.77 | 1,444 | 987.72 | 1,050 | Upgrade
|
| Net Income to Common | 557.61 | 797.26 | 933.77 | 1,444 | 987.72 | 1,050 | Upgrade
|
| Net Income Growth | -50.07% | -14.62% | -35.35% | 46.23% | -5.91% | 105.27% | Upgrade
|
| Shares Outstanding (Basic) | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 2,688 | Upgrade
|
| Shares Outstanding (Diluted) | 3,750 | 3,750 | 3,750 | 3,750 | 3,750 | 2,688 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | -0.00% | 39.53% | 42.20% | Upgrade
|
| EPS (Basic) | 0.15 | 0.21 | 0.25 | 0.39 | 0.26 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.21 | 0.25 | 0.39 | 0.26 | 0.39 | Upgrade
|
| EPS Growth | -52.99% | -15.66% | -35.35% | 46.23% | -32.57% | 44.36% | Upgrade
|
| Free Cash Flow | 1,200 | 1,292 | 308.23 | -1,228 | -1,728 | -1,039 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.34 | 0.08 | -0.33 | -0.46 | -0.39 | Upgrade
|
| Dividend Per Share | - | - | 0.037 | 0.077 | 0.053 | 0.014 | Upgrade
|
| Dividend Growth | - | - | -51.43% | 46.11% | 276.43% | 9.38% | Upgrade
|
| Gross Margin | 38.31% | 37.95% | 36.80% | 35.04% | 31.64% | 29.69% | Upgrade
|
| Operating Margin | 11.21% | 12.54% | 14.45% | 15.82% | 14.41% | 15.75% | Upgrade
|
| Profit Margin | 5.04% | 6.61% | 7.43% | 10.08% | 7.96% | 8.70% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 10.71% | 2.45% | -8.58% | -13.92% | -8.62% | Upgrade
|
| EBITDA | 2,198 | 2,434 | 2,619 | 2,891 | 2,188 | 2,165 | Upgrade
|
| EBITDA Margin | 19.85% | 20.17% | 20.84% | 20.18% | 17.63% | 17.95% | Upgrade
|
| D&A For EBITDA | 957.52 | 921.09 | 803.6 | 624.4 | 399.07 | 265.23 | Upgrade
|
| EBIT | 1,241 | 1,513 | 1,815 | 2,266 | 1,789 | 1,900 | Upgrade
|
| EBIT Margin | 11.21% | 12.54% | 14.45% | 15.82% | 14.41% | 15.75% | Upgrade
|
| Effective Tax Rate | 24.99% | 24.99% | 24.98% | 20.89% | 29.98% | 29.98% | Upgrade
|
| Advertising Expenses | - | 20.05 | 17.05 | 19.18 | 34.92 | 67.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.