International Container Terminal Services, Inc. (PSE:ICT)
Philippines flag Philippines · Delayed Price · Currency is PHP
963.00
-17.00 (-1.73%)
At close: Jul 31, 2026

PSE:ICT Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4503,2352,7402,3882,2431,865
Revenue Growth
21.18%18.07%14.70%6.48%20.27%23.88%
Gross Profit
2,4752,3361,9531,6711,5551,266
Operating Income
1,8991,8031,4681,2111,113893.44
Net Income
1,0871,033829.99482.5585.03369.78
Earnings Per Share
0.540.510.410.240.290.18
EPS Growth
26.97%25.31%71.73%-17.42%58.56%811.38%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
1,3931,3371,1401,0421,016836.61
Europe, Middle East and Africa (EMEA)
659.42590.55521.02490.28467.63425.9
Americas
1,3981,3071,078855.61759.82602.51
Total
3,4503,2352,7402,3882,2431,865

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
821.511,0991,109716.54856.36658
Total Debt
5,0194,7584,1593,7953,8253,447
Net Cash (Debt)
-4,198-3,659-3,050-3,079-2,968-2,789
Net Cash Growth
------
Net Cash Per Share
-2.07-1.81-1.50-1.51-1.45-1.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9721,8101,5791,3001,275947.19
Capital Expenditures
-391.96-385.93-288.53-207.68-237.89-88.91
Free Cash Flow
1,5801,4241,2911,0931,037858.28
Free Cash Flow Growth
24.38%10.34%18.11%5.36%20.85%13.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.72%72.22%71.30%69.98%69.34%67.90%
Operating Margin
55.04%55.75%53.58%50.69%49.62%47.91%
Pretax Margin
45.99%46.56%44.02%31.30%37.01%32.28%
Profit Margin
31.51%31.94%30.30%20.20%26.08%19.83%
FCF Margin
45.79%44.03%47.11%45.76%46.24%46.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
18.6570.2470.1670.1560.1060.069
Dividend Per Share Growth
26.06%47.90%7.05%47.17%53.62%6.15%
Dividend Yield
1.94%2.63%2.68%3.86%3.43%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.5718.8216.2318.7612.4721.41
Forward PE
26.3117.1915.7719.3717.4019.86
P/FCF Ratio
20.2913.6510.448.287.039.23
PS Ratio
9.296.014.923.793.254.25