Italpinas Development Corporation (PSE:IDC)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.7000
+0.0100 (1.45%)
At close: Aug 20, 2026

Italpinas Development Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
945.05784.68604.24301.93190.78186.13
Revenue Growth
89.47%29.86%100.13%58.26%2.50%-19.66%
Gross Profit
509.94385.48312.92178.2998.8105.88
Operating Income
255.89230.52161.1419.632.94-0.41
Net Income
278.04250.87345.35165.27118.89116.43
Earnings Per Share
0.360.350.540.260.190.18
EPS Growth
-34.33%-35.83%107.69%37.69%4.91%-26.94%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135.28188.22404.62168.7379.5452.98
Total Debt
901.17884.6966.681,004671.22654.72
Net Cash (Debt)
-765.88-696.38-562.06-834.81-591.68-601.74
Net Cash Growth
------
Net Cash Per Share
-1.00-0.96-0.88-1.33-0.94-0.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-194.2-139.5621.59-263.8163.8-40.15
Capital Expenditures
-8.93-5.7-6.72-2.43-7.58-0.69
Free Cash Flow
-203.13-145.2614.86-266.2456.22-40.84
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.96%49.13%51.79%59.05%51.79%56.88%
Operating Margin
27.08%29.38%26.67%6.49%17.27%-0.22%
Pretax Margin
39.35%43.35%77.80%71.64%84.15%63.30%
Profit Margin
29.42%31.97%57.16%54.74%62.32%62.56%
FCF Margin
-21.49%-18.51%2.46%-88.18%29.47%-21.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.932.512.732.634.246.54
P/FCF Ratio
--63.33-8.96-
PS Ratio
0.540.801.561.442.644.09