Integrated Micro-Electronics, Inc. (PSE:IMI)
Philippines · Delayed Price · Currency is PHP 7.22
+0.16 (2.27%)
At close: Aug 28, 2026
PSE:IMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 963.71 | 996.3 | 1,099 | 1,327 | 1,409 | 1,301 | |
Revenue Growth | -6.44% | -9.32% | -17.22% | -5.81% | 8.34% | 14.51% |
Cost of Revenue | 864.41 | 898.94 | 1,012 | 1,207 | 1,299 | 1,210 |
Gross Profit | 99.3 | 97.36 | 86.51 | 120.01 | 110.41 | 90.82 |
Selling, General & Admin | 54.12 | 62.94 | 103.37 | 114.09 | 100.14 | 96.59 |
Operating Expenses | 57.23 | 66.05 | 110.21 | 121.9 | 107.75 | 108.48 |
Operating Income | 42.07 | 31.32 | -23.7 | -1.89 | 2.66 | -17.66 |
Interest Expense | -17.09 | -20.1 | -20.82 | -20.59 | -14.66 | -9.82 |
Interest & Investment Income | 0.5 | 0.87 | 1.6 | 2.25 | 0.67 | 0.3 |
Currency Exchange Gain (Loss) | -5.24 | -2.25 | -1.66 | 5.79 | 1.92 | 5.4 |
Other Non Operating Income (Expenses) | -3.18 | -0.77 | 2.55 | 3.46 | 2.74 | 4.48 |
EBT Excluding Unusual Items | 17.06 | 9.06 | -42.03 | -10.98 | -6.67 | -17.31 |
Impairment of Goodwill | - | - | -27.01 | -15.59 | - | - |
Gain (Loss) on Sale of Assets | 4.8 | 4.8 | 1.75 | -81.05 | -2.36 | 0.44 |
Asset Writedown | 0.45 | 0.45 | -4.93 | -5.05 | -0.36 | 2.25 |
Legal Settlements | - | - | - | - | 0.42 | - |
Other Unusual Items | - | - | 1.11 | - | - | -0.16 |
Pretax Income | 22.4 | 14.4 | -71.1 | -112.65 | -8.97 | -14.32 |
Income Tax Expense | 7.98 | 7.6 | 5.96 | 5.62 | 6.39 | 5.38 |
Earnings From Continuing Operations | 14.41 | 6.81 | -77.05 | -118.27 | -15.36 | -19.71 |
Minority Interest in Earnings | 5.54 | 6.72 | 27.26 | 12.64 | 8.61 | 9.14 |
Net Income | 19.95 | 13.53 | -49.79 | -105.63 | -6.76 | -10.56 |
Net Income to Common | 19.95 | 13.53 | -49.79 | -105.63 | -6.76 | -10.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,209 | 2,208 | 2,208 | 2,208 | 2,208 | 2,208 |
Shares Outstanding (Diluted) | 2,209 | 2,208 | 2,208 | 2,208 | 2,208 | 2,208 |
Shares Change | 0.05% | - | -0.00% | -0.00% | -0.01% | -0.02% |
EPS (Basic) | 0.01 | 0.01 | -0.02 | -0.05 | -0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.05 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.35 | 68.26 | 63.13 | -20.51 | -69.32 | -77.59 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.03 | -0.01 | -0.03 | -0.04 |
Gross Margin | 10.30% | 9.77% | 7.87% | 9.04% | 7.84% | 6.98% |
Operating Margin | 4.37% | 3.14% | -2.16% | -0.14% | 0.19% | -1.36% |
Profit Margin | 2.07% | 1.36% | -4.53% | -7.96% | -0.48% | -0.81% |
Free Cash Flow Margin | 3.77% | 6.85% | 5.75% | -1.54% | -4.92% | -5.97% |
EBITDA | 60.9 | 51.85 | 1 | 26.4 | 35.38 | 29.78 |
EBITDA Margin | 6.32% | 5.21% | 0.09% | 1.99% | 2.51% | 2.29% |
D&A For EBITDA | 18.83 | 20.54 | 24.7 | 28.29 | 32.72 | 47.45 |
EBIT | 42.07 | 31.32 | -23.7 | -1.89 | 2.66 | -17.66 |
EBIT Margin | 4.37% | 3.14% | -2.16% | -0.14% | 0.19% | -1.36% |
Effective Tax Rate | 35.65% | 52.74% | - | - | - | - |