Jollibee Foods Corporation (PSE:JFC)
Philippines · Delayed Price · Currency is PHP 135.30
-5.30 (-3.77%)
At close: May 18, 2026
Jollibee Foods Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 311,432 | 305,112 | 269,942 | 244,107 | 211,902 | 153,576 | |
Revenue Growth (YoY) | 11.68% | 13.03% | 10.58% | 15.20% | 37.98% | 18.76% |
Cost of Revenue | 260,818 | 254,286 | 223,681 | 204,094 | 179,546 | 131,176 |
Gross Profit | 50,615 | 50,826 | 46,261 | 40,014 | 32,356 | 22,399 |
Selling, General & Admin | 30,928 | 30,374 | 28,956 | 25,219 | 21,830 | 16,701 |
Operating Expenses | 30,928 | 30,374 | 28,956 | 25,219 | 21,830 | 16,701 |
Operating Income | 19,687 | 20,452 | 17,305 | 14,795 | 10,526 | 5,698 |
Interest Expense | -7,710 | -7,598 | -5,772 | -5,382 | -4,769 | -4,146 |
Interest & Investment Income | 706.35 | 701.96 | 959.04 | 863.52 | 341.19 | 164.97 |
Earnings From Equity Investments | 117.15 | 224.25 | 329.18 | 580.01 | 4.06 | -43.42 |
Currency Exchange Gain (Loss) | -37.35 | -64.03 | -801.81 | -106.51 | 43.97 | 41.15 |
Other Non Operating Income (Expenses) | -303.45 | -303.43 | -609.62 | -257.96 | 4,770 | 41.54 |
EBT Excluding Unusual Items | 12,460 | 13,413 | 11,410 | 10,492 | 10,917 | 1,756 |
Merger & Restructuring Charges | - | - | - | - | -565.66 | 291.11 |
Gain (Loss) on Sale of Investments | 39 | 41.09 | 178.59 | 530.94 | -1,050 | 196.99 |
Asset Writedown | -413.52 | -302.29 | -415.65 | -380.62 | -584.92 | 576.71 |
Other Unusual Items | 2,582 | 2,533 | 2,683 | 1,279 | 2,089 | 3,093 |
Pretax Income | 15,261 | 16,154 | 14,186 | 12,342 | 11,188 | 6,143 |
Income Tax Expense | 5,347 | 5,149 | 3,390 | 3,357 | 3,849 | 641.44 |
Earnings From Continuing Operations | 9,915 | 11,005 | 10,796 | 8,985 | 7,338 | 5,502 |
Minority Interest in Earnings | 23.86 | -133.59 | -479.31 | -219.34 | 220.01 | 479.7 |
Net Income | 9,938 | 10,872 | 10,317 | 8,766 | 7,559 | 5,982 |
Preferred Dividends & Other Adjustments | 359.06 | 359.1 | 428.18 | 451.11 | 451.19 | 112.85 |
Net Income to Common | 9,579 | 10,513 | 9,888 | 8,315 | 7,107 | 5,869 |
Net Income Growth | -1.65% | 5.38% | 17.69% | 15.98% | 26.36% | - |
Shares Outstanding (Basic) | 1,120 | 1,120 | 1,117 | 1,115 | 1,111 | 1,107 |
Shares Outstanding (Diluted) | 1,123 | 1,123 | 1,120 | 1,117 | 1,114 | 1,109 |
Shares Change (YoY) | 0.10% | 0.22% | 0.30% | 0.31% | 0.43% | 0.61% |
EPS (Basic) | 8.55 | 9.39 | 8.85 | 7.46 | 6.40 | 5.30 |
EPS (Diluted) | 8.53 | 9.36 | 8.83 | 7.44 | 6.38 | 5.29 |
EPS Growth | -1.36% | 6.07% | 18.57% | 16.64% | 20.57% | - |
Free Cash Flow | 19,482 | 21,275 | 22,051 | 26,541 | 14,239 | 11,985 |
Free Cash Flow Per Share | 17.36 | 18.95 | 19.68 | 23.76 | 12.79 | 10.81 |
Dividend Per Share | 3.440 | 3.440 | 2.970 | 2.300 | 2.300 | 1.670 |
Dividend Growth | 15.82% | 15.82% | 29.13% | - | 37.72% | 169.36% |
Gross Margin | 16.25% | 16.66% | 17.14% | 16.39% | 15.27% | 14.59% |
Operating Margin | 6.32% | 6.70% | 6.41% | 6.06% | 4.97% | 3.71% |
Profit Margin | 3.08% | 3.45% | 3.66% | 3.41% | 3.35% | 3.82% |
Free Cash Flow Margin | 6.26% | 6.97% | 8.17% | 10.87% | 6.72% | 7.80% |
EBITDA | 29,395 | 29,878 | 25,678 | 22,348 | 17,230 | 11,797 |
EBITDA Margin | 9.44% | 9.79% | 9.51% | 9.16% | 8.13% | 7.68% |
D&A For EBITDA | 9,708 | 9,426 | 8,373 | 7,553 | 6,703 | 6,099 |
EBIT | 19,687 | 20,452 | 17,305 | 14,795 | 10,526 | 5,698 |
EBIT Margin | 6.32% | 6.70% | 6.41% | 6.06% | 4.97% | 3.71% |
Effective Tax Rate | 35.03% | 31.87% | 23.90% | 27.20% | 34.41% | 10.44% |
Revenue as Reported | 311,432 | 305,112 | 269,942 | 244,107 | 211,902 | 153,576 |
Advertising Expenses | - | 5,555 | 4,865 | 4,060 | 3,400 | 3,400 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.