LBC Express Holdings, Inc. (PSE:LBC)
Philippines
· Delayed Price · Currency is PHP 9.27
+0.02 (0.22%)
At close: Apr 16, 2025, 2:45 PM PST
LBC Express Holdings Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 2,733 | 2,282 | 3,518 | 3,475 | 5,246 | Upgrade
|
| Short-Term Investments | 29.71 | 30.29 | 147.17 | 130.42 | 124.18 | Upgrade
|
| Trading Asset Securities | 2.36 | 2.26 | 2.17 | 15.69 | 14.94 | Upgrade
|
| Cash & Short-Term Investments | 2,765 | 2,314 | 3,667 | 3,621 | 5,385 | Upgrade
|
| Cash Growth | 19.49% | -36.88% | 1.26% | -32.76% | 18.02% | Upgrade
|
| Accounts Receivable | 2,076 | 1,865 | 1,877 | 1,943 | 1,913 | Upgrade
|
| Other Receivables | 1,045 | 1,045 | 61.19 | 52.75 | 39.47 | Upgrade
|
| Receivables | 3,135 | 2,928 | 1,954 | 2,006 | 1,962 | Upgrade
|
| Inventory | 198.06 | 184.79 | 208.51 | 240.35 | 216.67 | Upgrade
|
| Prepaid Expenses | 413.28 | 409.75 | 355.25 | 1,600 | 147.85 | Upgrade
|
| Restricted Cash | 180.33 | 261.65 | 348.76 | 429.52 | 10.37 | Upgrade
|
| Other Current Assets | 475.93 | 541.34 | 1,668 | 1,717 | 1,534 | Upgrade
|
| Total Current Assets | 7,168 | 6,640 | 8,201 | 9,614 | 9,256 | Upgrade
|
| Property, Plant & Equipment | 4,089 | 4,625 | 4,220 | 4,113 | 4,230 | Upgrade
|
| Long-Term Investments | 469.42 | 546.73 | 570.62 | 544 | 546.41 | Upgrade
|
| Goodwill | 287.02 | 287.02 | 287.02 | 287.02 | 286.89 | Upgrade
|
| Other Intangible Assets | 212.28 | 236.89 | 255.99 | 268.04 | 321.69 | Upgrade
|
| Long-Term Deferred Tax Assets | 544.57 | 525.94 | 521.42 | 462.14 | 443.56 | Upgrade
|
| Other Long-Term Assets | 2,406 | 2,437 | 2,444 | 533.7 | 480.49 | Upgrade
|
| Total Assets | 15,239 | 15,375 | 16,590 | 15,918 | 15,662 | Upgrade
|
| Accounts Payable | 1,523 | 1,364 | 1,410 | 1,188 | 1,117 | Upgrade
|
| Accrued Expenses | 1,369 | 1,259 | 1,571 | 1,400 | 1,199 | Upgrade
|
| Short-Term Debt | 965.58 | 900.47 | 1,166 | 849.43 | 470.21 | Upgrade
|
| Current Portion of Long-Term Debt | 2,349 | 2,466 | 2,022 | 2,050 | 2,048 | Upgrade
|
| Current Portion of Leases | 763.68 | 828.19 | 919.36 | 942.83 | 816.98 | Upgrade
|
| Current Income Taxes Payable | 16.6 | 19.44 | 25.03 | 55.82 | 47.62 | Upgrade
|
| Current Unearned Revenue | 248.21 | 393.35 | 507.51 | 331.38 | 305.72 | Upgrade
|
| Other Current Liabilities | 3,592 | 3,000 | 4,448 | 3,900 | 3,550 | Upgrade
|
| Total Current Liabilities | 10,827 | 10,231 | 12,069 | 10,717 | 9,555 | Upgrade
|
| Long-Term Debt | 676.15 | 947.4 | 661.07 | 832.12 | 779.71 | Upgrade
|
| Long-Term Leases | 1,074 | 1,370 | 1,344 | 1,478 | 1,551 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 14.98 | 21.99 | Upgrade
|
| Other Long-Term Liabilities | - | - | 0.04 | 0.67 | 17.45 | Upgrade
|
| Total Liabilities | 13,583 | 13,449 | 14,808 | 13,846 | 12,691 | Upgrade
|
| Common Stock | 1,426 | 1,426 | 1,426 | 1,426 | 1,426 | Upgrade
|
| Retained Earnings | 152.72 | 304.56 | 128.27 | 670.25 | 1,536 | Upgrade
|
| Comprehensive Income & Other | 90.92 | 215.29 | 238.14 | -45.49 | -4.06 | Upgrade
|
| Total Common Equity | 1,670 | 1,946 | 1,792 | 2,051 | 2,958 | Upgrade
|
| Minority Interest | -13.44 | -19.64 | -10.3 | 20.87 | 12.82 | Upgrade
|
| Shareholders' Equity | 1,656 | 1,926 | 1,782 | 2,071 | 2,971 | Upgrade
|
| Total Liabilities & Equity | 15,239 | 15,375 | 16,590 | 15,918 | 15,662 | Upgrade
|
| Total Debt | 5,829 | 6,512 | 6,112 | 6,152 | 5,666 | Upgrade
|
| Net Cash (Debt) | -3,064 | -4,197 | -2,445 | -2,531 | -280.83 | Upgrade
|
| Net Cash Per Share | -2.15 | -2.94 | -1.72 | -1.77 | -0.20 | Upgrade
|
| Filing Date Shares Outstanding | 1,426 | 1,426 | 1,426 | 1,426 | 1,426 | Upgrade
|
| Total Common Shares Outstanding | 1,426 | 1,426 | 1,426 | 1,426 | 1,426 | Upgrade
|
| Working Capital | -3,659 | -3,591 | -3,867 | -1,103 | -299.2 | Upgrade
|
| Book Value Per Share | 1.17 | 1.36 | 1.26 | 1.44 | 2.07 | Upgrade
|
| Tangible Book Value | 1,170 | 1,422 | 1,249 | 1,496 | 2,350 | Upgrade
|
| Tangible Book Value Per Share | 0.82 | 1.00 | 0.88 | 1.05 | 1.65 | Upgrade
|
| Land | 1,031 | 1,031 | 1,031 | 1,031 | 1,031 | Upgrade
|
| Buildings | 1,138 | 1,141 | - | - | - | Upgrade
|
| Machinery | 1,316 | 1,937 | 2,093 | 2,299 | 2,140 | Upgrade
|
| Construction In Progress | 19.89 | 9.82 | 492.06 | 47.68 | 17.18 | Upgrade
|
| Leasehold Improvements | 1,113 | 1,713 | 1,948 | 2,015 | 1,884 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.