LBC Express Holdings, Inc. (PSE:LBC)
Philippines
· Delayed Price · Currency is PHP 8.75
+0.13 (1.51%)
At close: Jun 5, 2025, 2:45 PM PST
LBC Express Holdings Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1.56 | -151.84 | 176.29 | -541.97 | -866.23 | 200.28 | Upgrade
|
| Depreciation & Amortization | 1,043 | 1,091 | 1,312 | 1,409 | 1,474 | 503.71 | Upgrade
|
| Other Amortization | 94.63 | 75.02 | 73.8 | 45.07 | 93.74 | 891.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -18.23 | -4.98 | -9.04 | -2.85 | 1.35 | -1.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.1 | -0.1 | -0.1 | -0.04 | -0.02 | -0.04 | Upgrade
|
| Loss (Gain) on Equity Investments | -43.04 | -45.38 | -16.16 | -52.62 | -69.2 | -5.08 | Upgrade
|
| Other Operating Activities | 821.74 | 932.14 | 493.19 | 874.48 | 941.35 | 521.68 | Upgrade
|
| Change in Accounts Receivable | -179.98 | -177.02 | 84.51 | 51.83 | -111.3 | -455.38 | Upgrade
|
| Change in Accounts Payable | 175.98 | 128.32 | -554.56 | 479.62 | 325.46 | -239.55 | Upgrade
|
| Change in Other Net Operating Assets | 33.55 | 243.87 | -11.53 | -521.49 | -2,235 | 375.56 | Upgrade
|
| Operating Cash Flow | 1,926 | 2,091 | 1,548 | 1,741 | -446.7 | 1,791 | Upgrade
|
| Operating Cash Flow Growth | 14.89% | 35.10% | -11.09% | - | - | -15.29% | Upgrade
|
| Capital Expenditures | -79.08 | -80.48 | -745.13 | -644.54 | -343.33 | -415.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 39.75 | 40.89 | 32.42 | 6.45 | - | 3.38 | Upgrade
|
| Cash Acquisitions | - | - | 0.5 | - | -0.12 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -55.71 | -49.44 | -55.24 | -50.74 | -34.67 | -60.19 | Upgrade
|
| Investment in Securities | - | - | - | 13.56 | - | -1.08 | Upgrade
|
| Other Investing Activities | -9.13 | 10.08 | 77.58 | 31.61 | 42.47 | 4.96 | Upgrade
|
| Investing Cash Flow | -104.18 | -78.95 | -689.87 | -643.67 | -335.64 | -468.15 | Upgrade
|
| Long-Term Debt Issued | - | 1,441 | 999.12 | 781.51 | 508.86 | 1,192 | Upgrade
|
| Total Debt Issued | 1,276 | 1,441 | 999.12 | 781.51 | 508.86 | 1,192 | Upgrade
|
| Short-Term Debt Repaid | - | -0.76 | -19.17 | -5.78 | -3.79 | -7.03 | Upgrade
|
| Long-Term Debt Repaid | - | -2,878 | -1,933 | -1,836 | -1,520 | -1,023 | Upgrade
|
| Total Debt Repaid | -2,622 | -2,879 | -1,952 | -1,841 | -1,523 | -1,030 | Upgrade
|
| Net Debt Issued (Repaid) | -1,346 | -1,438 | -953.14 | -1,060 | -1,014 | 161.76 | Upgrade
|
| Common Dividends Paid | - | - | - | -35.82 | -5.69 | -294.26 | Upgrade
|
| Other Financing Activities | -153.96 | -162.53 | -1,107 | -82.79 | -87.06 | -235.18 | Upgrade
|
| Financing Cash Flow | -1,500 | -1,600 | -2,060 | -1,178 | -1,107 | -367.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | 43.59 | 39.38 | -34.13 | 123.55 | 118.6 | -127.84 | Upgrade
|
| Net Cash Flow | 365.91 | 451.57 | -1,236 | 42.51 | -1,771 | 827.38 | Upgrade
|
| Free Cash Flow | 1,847 | 2,011 | 802.93 | 1,097 | -790.02 | 1,376 | Upgrade
|
| Free Cash Flow Growth | 68.82% | 150.46% | -26.77% | - | - | 31.15% | Upgrade
|
| Free Cash Flow Margin | 12.90% | 14.07% | 5.53% | 7.22% | -4.86% | 9.75% | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.41 | 0.56 | 0.77 | -0.55 | 0.96 | Upgrade
|
| Cash Interest Paid | 153.96 | 162.53 | 107.31 | 82.79 | 87.06 | 235.18 | Upgrade
|
| Cash Income Tax Paid | 91.98 | 95.82 | 72.7 | 232.66 | 159.67 | 198.31 | Upgrade
|
| Levered Free Cash Flow | 1,524 | 1,706 | -1,118 | 3,224 | -349.48 | 2,924 | Upgrade
|
| Unlevered Free Cash Flow | 1,893 | 2,096 | -779.06 | 3,552 | -66.52 | 3,199 | Upgrade
|
| Change in Net Working Capital | -438.28 | -635.48 | 1,716 | -2,545 | 1,468 | -1,749 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.