Liberty Flour Mills, Inc. (PSE:LFM)
Philippines
· Delayed Price · Currency is PHP 22.45
-0.25 (-1.10%)
At close: Jun 5, 2025
Liberty Flour Mills Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,202 | 1,229 | 1,544 | 1,525 | 1,450 | 1,351 | Upgrade
|
| Revenue Growth (YoY) | -12.10% | -20.40% | 1.24% | 5.19% | 7.26% | 42.40% | Upgrade
|
| Cost of Revenue | 969.99 | 987.56 | 1,440 | 1,443 | 1,130 | 1,008 | Upgrade
|
| Gross Profit | 232.33 | 241.26 | 103.54 | 81.86 | 319.28 | 343.1 | Upgrade
|
| Selling, General & Admin | 113.26 | 118.63 | 115.96 | 122.5 | 171.6 | 172.22 | Upgrade
|
| Operating Expenses | 113.26 | 118.63 | 115.96 | 122.5 | 171.6 | 172.22 | Upgrade
|
| Operating Income | 119.07 | 122.63 | -12.42 | -40.64 | 147.68 | 170.88 | Upgrade
|
| Interest Expense | -28.33 | -32.71 | -45.21 | -32.97 | -41.52 | -38.58 | Upgrade
|
| Interest & Investment Income | 34.34 | 33.28 | 24.09 | 23.64 | 42.43 | 51.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.74 | 2.28 | -9.06 | -3.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | 6.25 | -4.58 | -8.1 | -48.42 | 6.22 | Upgrade
|
| EBT Excluding Unusual Items | 124.6 | 129.39 | -37.38 | -55.79 | 91.11 | 185.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.28 | -1.28 | -0.9 | -13.07 | 85.74 | 56.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 2.58 | - | - | - | Upgrade
|
| Other Unusual Items | -0.58 | - | -2 | - | -4.98 | - | Upgrade
|
| Pretax Income | 122.81 | 128.18 | -37.7 | -68.86 | 171.86 | 242.24 | Upgrade
|
| Income Tax Expense | 17.03 | 20.98 | 0.73 | 0.83 | 33.69 | 49.81 | Upgrade
|
| Earnings From Continuing Operations | 105.78 | 107.2 | -38.43 | -69.69 | 138.17 | 192.43 | Upgrade
|
| Earnings From Discontinued Operations | 25.35 | 37.68 | 52.15 | -45.47 | - | - | Upgrade
|
| Net Income to Company | 131.12 | 144.88 | 13.73 | -115.16 | 138.17 | 192.43 | Upgrade
|
| Minority Interest in Earnings | -10.5 | -14.82 | -21.37 | 3.17 | - | - | Upgrade
|
| Net Income | 120.62 | 130.06 | -7.65 | -111.98 | 138.17 | 192.43 | Upgrade
|
| Net Income to Common | 120.62 | 130.06 | -7.65 | -111.98 | 138.17 | 192.43 | Upgrade
|
| Net Income Growth | 79.31% | - | - | - | -28.19% | 125.95% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 | Upgrade
|
| EPS (Basic) | 0.80 | 0.87 | -0.05 | -0.75 | 0.92 | 1.28 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.87 | -0.05 | -0.75 | 0.92 | 1.28 | Upgrade
|
| EPS Growth | 79.31% | - | - | - | -28.19% | 125.95% | Upgrade
|
| Free Cash Flow | -544.59 | -127.39 | 528.01 | -253.04 | -299.19 | 102.57 | Upgrade
|
| Free Cash Flow Per Share | -3.63 | -0.85 | 3.52 | -1.69 | -2.00 | 0.68 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.800 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | -37.50% | 60.00% | - | 66.67% | Upgrade
|
| Gross Margin | 19.32% | 19.63% | 6.71% | 5.37% | 22.03% | 25.39% | Upgrade
|
| Operating Margin | 9.90% | 9.98% | -0.80% | -2.67% | 10.19% | 12.64% | Upgrade
|
| Profit Margin | 10.03% | 10.58% | -0.50% | -7.34% | 9.53% | 14.24% | Upgrade
|
| Free Cash Flow Margin | -45.30% | -10.37% | 34.21% | -16.59% | -20.64% | 7.59% | Upgrade
|
| EBITDA | 201.85 | 205.11 | 59.13 | 24.12 | 205.59 | 228.02 | Upgrade
|
| EBITDA Margin | 16.79% | 16.69% | 3.83% | 1.58% | 14.18% | 16.87% | Upgrade
|
| D&A For EBITDA | 82.79 | 82.48 | 71.55 | 64.76 | 57.92 | 57.14 | Upgrade
|
| EBIT | 119.07 | 122.63 | -12.42 | -40.64 | 147.68 | 170.88 | Upgrade
|
| EBIT Margin | 9.90% | 9.98% | -0.80% | -2.67% | 10.19% | 12.64% | Upgrade
|
| Effective Tax Rate | 13.87% | 16.37% | - | - | 19.60% | 20.56% | Upgrade
|
| Revenue as Reported | 1,202 | 1,229 | 1,544 | 1,525 | 1,450 | 1,351 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.