Manila Mining Corporation (PSE:MA)

Manila Mining Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cost of Revenue	-0.13	-	0.06	0.07	0.13	0.72
Gross Profit	0.13	-	-0.06	-0.07	-0.13	-0.72
Selling, General & Admin	5.2	5.2	4.28	4.11	5.59	3.73
Other Operating Expenses	16.15	16.15	10.9	0.06	0.1	0.33
Operating Expenses	21.35	21.35	17.51	6.29	6.29	6.81
Operating Income	-21.21	-21.35	-17.57	-6.36	-6.42	-7.53
Interest Expense	-0.24	-0.24	-0.24	-0.24	-0.75	-0.45
Interest & Investment Income	0.01	0.01	0.01	0.02	0.12	0.01
Currency Exchange Gain (Loss)	-	-	0.02	-0	0.03	0.01
Other Non Operating Income (Expenses)	-0	-	-0.28	-0.35	-0.31	-0.3
EBT Excluding Unusual Items	-21.45	-21.58	-18.07	-6.93	-7.32	-8.27
Gain (Loss) on Sale of Investments	-	-	-	-	-0.04	-
Legal Settlements	-	-	-	-	-	-0.16
Pretax Income	-21.45	-21.58	-18.07	-6.93	-7.36	-8.44
Income Tax Expense	0.15	0.15	-0.09	-0.12	3.63	-9.17
Earnings From Continuing Operations	-21.6	-21.73	-17.98	-6.81	-10.99	0.74
Minority Interest in Earnings	0	0	0	0	0.01	0.14
Net Income	-21.6	-21.73	-17.97	-6.81	-10.98	0.88
Net Income to Common	-21.6	-21.73	-17.97	-6.81	-10.98	0.88
Shares Outstanding (Basic)	302,212	310,435	310,973	310,973	267,684	259,056
Shares Outstanding (Diluted)	302,212	310,435	310,973	310,973	267,684	259,056
Shares Change (YoY)	-1.41%	-0.17%	-	16.17%	3.33%	-0.20%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
Free Cash Flow	103.29	99.65	67.13	-73.92	-123.33	22.62
EBITDA	-19.32	-19.25	-15.25	-4.24	-5.82	-4.78
D&A For EBITDA	1.89	2.09	2.33	2.12	0.6	2.75
EBIT	-21.21	-21.35	-17.57	-6.36	-6.42	-7.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.